Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Olli Maatta | 28 | D | $4,695,832 | $4,695,832 | $4,695,832 | $4,695,832 | UFA |
|||||
Barrett Hayton | 23 | C | $550,000 | RFA |
||||||||
Eric Staal | 38 | C | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
||||||
Adam Boqvist | 22 | D | $550,000 | RFA |
||||||||
Taylor Raddysh | 25 | RW | $550,000 | RFA |
||||||||
Josh Mahura | 25 | D | $825,000 | $825,000 | $825,000 | RFA |
||||||
Milan Lucic | 35 | LW | $2,500,000 | UFA |
||||||||
Philipp Kurashev | 23 | C | $605,000 | $605,000 | RFA |
|||||||
Nils Lundkvist | 23 | D | $975,000 | $975,000 | RFA |
|||||||
Calvin De Haan | 32 | D | $4,550,000 | UFA |
||||||||
Denis Gurianov | 26 | RW | $983,582 | $983,582 | RFA |
|||||||
Derek Stepan | 33 | C | $6,500,000 | UFA |
||||||||
Mark Jankowski | 28 | C/W | $1,675,000 | UFA |
||||||||
Juuso Parssinen | 22 | C | $650,000 | $650,000 | $650,000 | RFA |
||||||
Oskar Lindblom | 26 | LW | $925,000 | RFA |
||||||||
Mackenzie Entwistle | 24 | RW | $605,000 | $605,000 | RFA |
|||||||
Reese Johnson | 25 | RW | $605,000 | $605,000 | RFA |
|||||||
Brad Hunt | 34 | D | $1,100,000 | $1,100,000 | UFA |
|||||||
Kyle Rau | 30 | C/W | $9,000,000 | UFA |
||||||||
Tucker Poolman | 30 | D | $11,000,000 | UFA |
||||||||
Alec Regula | 23 | D | $650,000 | RFA |
||||||||
Johan Larsson | 31 | C/LW | $1,782,500 | $1,782,500 | UFA |
|||||||
Cole Moberg | 22 | D | $650,000 | RFA |
||||||||
Joe Vrbetic | 20 | G | $750,000 | $750,000 | $750,000 | RFA |
||||||
Vasili Demchenko | 29 | G | $550,000 | $550,000 | $550,000 | UFA |
||||||
Special Salary | ||||||||||||
Total | $55,226,913 | $16,126,913 | $9,470,831 | $4,695,832 |
Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jeremy Colliton | 37 | HC | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 |
Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Philip Broberg | 22 | D | $975,000 | $975,000 | RFA |
|||||||
Ian Mitchell | 24 | D | $925,000 | RFA |
||||||||
Alex Nylander | 25 | W | $605,000 | $605,000 | $605,000 | RFA |
||||||
Dennis Gilbert | 26 | D | $925,000 | RFA |
||||||||
Lucas Carlsson | 26 | D | $605,000 | $605,000 | RFA |
|||||||
Nils Hoglander | 22 | W | $891,667 | RFA |
||||||||
Will Cuylle | 21 | LW | $850,833 | RFA |
||||||||
Jakob Pelletier | 22 | C | $605,000 | $605,000 | $605,000 | $605,000 | RFA |
|||||
Georgii Merkulov | 22 | C/LW | $750,000 | $750,000 | $750,000 | RFA |
||||||
Cole Guttman | 24 | C | $950,000 | $950,000 | $950,000 | RFA |
||||||
Dylan Sikura | 28 | RW | $825,000 | $825,000 | $825,000 | UFA |
||||||
William Lagesson | 27 | D | $741,666 | RFA |
||||||||
Tyler Sikura | 31 | LW | $605,000 | UFA |
||||||||
Nikita Okhotiuk | 22 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
Nicolas Beaudin | 23 | D | $605,000 | $605,000 | RFA |
|||||||
Jakub Galvas | 24 | D | $605,000 | $605,000 | $605,000 | $605,000 | RFA |
|||||
Ryan Suzuki | 22 | C | $975,000 | $975,000 | RFA |
|||||||
Daniel Torgersson | 21 | C | $605,000 | $605,000 | $605,000 | $605,000 | RFA |
|||||
Riley Sutter | 23 | C | $605,000 | $605,000 | RFA |
|||||||
Michal Teply | 22 | W | $650,000 | RFA |
||||||||
Hayden Hodgson | 27 | C | $850,000 | RFA |
||||||||
Josh Lopina | 22 | C | $605,000 | $605,000 | $605,000 | $605,000 | RFA |
|||||
Alexandre Fortin | 26 | LW | $706,666 | RFA |
||||||||
Dawson Barteaux | 23 | D | $650,000 | RFA |
||||||||
Anthony Louis | 28 | LW | $750,000 | UFA |
||||||||
Kurtis Gabriel | 30 | RW | $850,000 | UFA |
||||||||
Andrei Altybarmakyan | 25 | RW | $650,000 | RFA |
||||||||
Tyler Parsons | 25 | G | $550,000 | $550,000 | $550,000 | RFA |
||||||
Zachary Emond | 23 | G | $550,000 | $550,000 | RFA |
|||||||
Total | $21,110,832 | $11,065,000 | $6,750,000 | $2,420,000 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $55,226,913 |
Cap Space | $28,273,087 |
Projections | |
---|---|
Current Cash Balance | $164,453,995 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $164,453,995 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |