Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jeff Petry | 35 | D | $6,600,000 | $6,600,000 | $6,600,000 | $6,600,000 | UFA |
|||||
Jordan Kyrou | 25 | C | $660,000 | $660,000 | $660,000 | RFA |
||||||
Robert Thomas | 24 | C | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
||||||
Gustav Forsling | 27 | D | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
|||||
Jake Walman | 27 | D | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
|||||
Alex Iafallo | 29 | C/LW | $2,788,750 | $2,788,750 | $2,788,750 | $2,788,750 | UFA |
|||||
Dmitry Kulikov | 32 | D | $1,499,999 | $1,499,999 | $1,499,999 | UFA |
||||||
Ivan Barbashev | 27 | C | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
|||||
Dante Fabbro | 25 | D | $925,000 | RFA |
||||||||
Anthony Mantha | 28 | W | $3,300,000 | UFA |
||||||||
Matt Irwin | 35 | D | $1,499,999 | $1,499,999 | $1,499,999 | UFA |
||||||
Niko Mikkola | 27 | D | $842,500 | RFA |
||||||||
Oskar Sundqvist | 29 | C/RW | $3,162,500 | $3,162,500 | UFA |
|||||||
Ryan Donato | 27 | C/W | $2,185,000 | $2,185,000 | $2,185,000 | UFA |
||||||
Jakub Voracek | 33 | RW | $8,250,000 | UFA |
||||||||
Sammy Blais | 27 | LW | $935,000 | $935,000 | $935,000 | UFA |
||||||
Dakota Joshua | 27 | C | $605,000 | $605,000 | UFA |
|||||||
Alexey Toropchenko | 24 | RW | $750,000 | $750,000 | RFA |
|||||||
Zach Sanford | 28 | LW | $1,500,000 | UFA |
||||||||
Mackenzie MacEachern | 29 | LW | $750,000 | UFA |
||||||||
Adam Mascherin | 25 | LW | $1,499,999 | $1,499,999 | $1,499,999 | RFA |
||||||
Nick Baptiste | 28 | RW | $1,000,000 | $1,000,000 | UFA |
|||||||
Ville Husso | 28 | G | $700,000 | UFA |
||||||||
Craig Anderson | 42 | G | $6,000,000 | $6,000,000 | $6,000,000 | UFA |
||||||
Evan Fitzpatrick | 25 | G | $605,000 | $605,000 | RFA |
|||||||
Special Salary | ||||||||||||
Total | $57,058,747 | $40,791,247 | $34,668,747 | $17,388,750 |
Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Craig Berube | 56 | HC | $2,500,000 |
Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Riley Stillman | 25 | D | $550,000 | RFA |
||||||||
Klim Kostin | 24 | C | $750,000 | $750,000 | RFA |
|||||||
Sheldon Dries | 29 | C | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | UFA |
|||||
Nathan Walker | 29 | LW | $770,000 | $770,000 | UFA |
|||||||
Sam Carrick | 31 | C | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | UFA |
|||||
Alex Belzile | 31 | C/RW | $550,000 | $550,000 | UFA |
|||||||
Darren Raddysh | 27 | D | $1,499,999 | $1,499,999 | $1,499,999 | UFA |
||||||
Riley Nash | 34 | C/W | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | UFA |
|||||
Jake Neighbours | 21 | LW | $850,000 | $850,000 | $850,000 | RFA |
||||||
Mike Vecchione | 30 | C | $700,000 | UFA |
||||||||
Tyler Tucker | 23 | D | $808,333 | RFA |
||||||||
Gabriel Dumont | 32 | C | $1,499,000 | $1,499,000 | $1,499,000 | UFA |
||||||
Nikita Alexandrov | 22 | C | $830,833 | RFA |
||||||||
Austin Poganski | 27 | RW | $824,000 | $824,000 | $824,000 | UFA |
||||||
Nolan Stevens | 27 | C | $770,000 | $770,000 | $770,000 | $770,000 | UFA |
|||||
Hugh McGing | 25 | C | $972,125 | $972,125 | $972,125 | $972,125 | UFA |
|||||
Evan Polei | 27 | LW | $550,000 | RFA |
||||||||
Mitch Reinke | 27 | D | $750,000 | RFA |
||||||||
Tanner Kaspick | 25 | C | $605,000 | $605,000 | $605,000 | RFA |
||||||
Brendan Warren | 26 | LW | $632,500 | $632,500 | $632,500 | $632,500 | UFA |
|||||
Scott Perunovich | 24 | D | $750,000 | $750,000 | RFA |
|||||||
Andreas Borgman | 28 | D | $770,000 | $770,000 | $770,000 | $770,000 | UFA |
|||||
Dean Kukan | 30 | D | $1,499,999 | $1,499,999 | $1,499,999 | UFA |
||||||
Tomas Jurco | 30 | RW | $550,000 | $550,000 | UFA |
|||||||
Joel Hofer | 23 | G | $795,000 | RFA |
||||||||
Malcolm Subban | 29 | G | $850,000 | UFA |
||||||||
Vadim Zherenko | 22 | G | $750,000 | RFA |
||||||||
Shane Starrett | 29 | G | $743,500 | $743,500 | $743,500 | $743,500 | UFA |
|||||
Total | $23,620,289 | $17,036,123 | $13,666,123 | $6,888,125 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $57,058,747 |
Cap Space | $26,441,253 |
Projections | |
---|---|
Current Cash Balance | $116,604,725 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $116,604,725 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |