Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Bo Horvat | 28 | C | $5,500,000 | UFA |
||||||||
Devon Toews | 29 | D | $805,000 | $805,000 | UFA |
|||||||
Mike Matheson | 29 | D | $4,875,000 | UFA |
||||||||
Chris Kreider | 32 | LW | $5,550,000 | $5,550,000 | $5,550,000 | UFA |
||||||
Vincent Trocheck | 30 | C | $5,462,500 | $5,462,500 | $5,462,500 | UFA |
||||||
Chris Tanev | 33 | D | $4,750,000 | $4,750,000 | $4,750,000 | UFA |
||||||
Kaiden Guhle | 21 | D | $850,000 | $850,000 | $850,000 | RFA |
||||||
Daniel Sprong | 26 | RW | $750,000 | RFA |
||||||||
Jack Roslovic | 26 | C/RW | $2,000,000 | RFA |
||||||||
Andrew Peeke | 25 | D | $632,500 | $632,500 | $632,500 | RFA |
||||||
Kyle Okposo | 35 | RW | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | UFA |
|||||
Jordan Harris | 23 | D | $875,000 | $875,000 | RFA |
|||||||
Lars Eller | 34 | C | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | UFA |
|||||
Phil Kessel | 35 | RW | $6,800,000 | UFA |
||||||||
Brendan Smith | 34 | LW | $1,550,000 | UFA |
||||||||
Tyson Jost | 25 | C/LW | $1,018,707 | $1,018,707 | $1,018,707 | RFA |
||||||
Josh Archibald | 30 | RW | $550,000 | UFA |
||||||||
Steven Lorentz | 27 | W | $800,800 | $800,800 | $800,800 | UFA |
||||||
Jacob Markstrom | 33 | G | $4,400,000 | $4,400,000 | UFA |
|||||||
Sam Montembeault | 26 | G | $3,000,000 | RFA |
||||||||
Special Salary | ||||||||||||
Total | $57,169,507 | $32,144,507 | $26,064,507 | $7,000,000 |
Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Claude Julien | 61 | HC | $1,500,000 |
Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Matt Nieto | 30 | RW | $900,000 | $900,000 | UFA |
|||||||
Aliaksei Protas | 22 | C | $875,000 | $875,000 | RFA |
|||||||
Rafael Harvey-Pinard | 24 | LW | $650,000 | RFA |
||||||||
Ben Harpur | 28 | D | $725,000 | UFA |
||||||||
Jacob Lucchini | 28 | C | $650,000 | $650,000 | $650,000 | UFA |
||||||
Jimmy Schuldt | 28 | D | $550,000 | $550,000 | UFA |
|||||||
Joseph Blandisi | 29 | C | $700,000 | UFA |
||||||||
Laurent Dauphin | 28 | C | $770,000 | $770,000 | $770,000 | UFA |
||||||
Joel Teasdale | 24 | LW | $650,000 | RFA |
||||||||
Lucas Condotta | 26 | C | $1,999,999 | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
|||||
Kevin Connauton | 33 | D | $550,000 | UFA |
||||||||
Tyce Thompson | 24 | RW | $650,000 | RFA |
||||||||
Declan Chisholm | 23 | D | $650,000 | RFA |
||||||||
Cole Fonstad | 23 | C/LW | $650,000 | $650,000 | $650,000 | RFA |
||||||
Gustav Olofsson | 28 | D | $550,000 | UFA |
||||||||
Samuel Houde | 23 | C | $650,000 | $650,000 | $650,000 | RFA |
||||||
Otto Leskinen | 26 | D | $665,500 | $665,500 | $665,500 | UFA |
||||||
Cameron Hillis | 23 | C | $650,000 | RFA |
||||||||
Jayden Struble | 21 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
Lukas Vejdemo | 27 | C | $949,666 | $949,666 | $949,666 | $949,666 | UFA |
|||||
Will Bitten | 25 | RW | $650,000 | RFA |
||||||||
Devante Smith-Pelly | 31 | W | $550,000 | $550,000 | UFA |
|||||||
Jacob Leguerrier | 22 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
Sasha Mutala | 22 | C | $650,000 | $650,000 | $650,000 | RFA |
||||||
Hunter Shepard | 27 | G | $1,800,000 | $1,800,000 | UFA |
|||||||
Michael McNiven | 26 | G | $750,444 | $750,444 | $750,444 | $750,444 | UFA |
|||||
Samuel Harvey | 25 | G | $600,000 | $600,000 | RFA |
|||||||
Total | $20,735,609 | $14,310,609 | $9,035,609 | $3,700,109 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $57,169,507 |
Cap Space | $26,330,493 |
Projections | |
---|---|
Current Cash Balance | $209,338,572 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $209,338,572 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |