Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Josh Morrissey | 28 | D | $3,150,000 | UFA |
||||||||
K'Andre Miller | 23 | D | $925,000 | RFA |
||||||||
Cole Caufield | 22 | RW | $880,833 | RFA |
||||||||
T.J. Oshie | 36 | RW | $5,106,009 | $5,106,009 | $5,106,009 | $5,106,009 | UFA |
|||||
Ethan Bear | 26 | D | $828,000 | RFA |
||||||||
Brendan Gallagher | 31 | RW | $4,312,500 | $4,312,500 | $4,312,500 | UFA |
||||||
Matt Benning | 29 | D | $3,500,000 | $3,500,000 | $3,500,000 | UFA |
||||||
Alex Goligoski | 38 | D | $5,475,000 | UFA |
||||||||
Jake Evans | 27 | C | $1,063,750 | $1,063,750 | $1,063,750 | UFA |
||||||
Mason Appleton | 27 | C | $741,667 | RFA |
||||||||
Tyler Motte | 28 | C/RW | $1,072,500 | $1,072,500 | $1,072,500 | UFA |
||||||
Jalen Chatfield | 27 | D | $841,500 | $841,500 | $841,500 | UFA |
||||||
Josh Leivo | 30 | W | $1,500,000 | UFA |
||||||||
Tanner Pearson | 31 | LW | $4,312,500 | $4,312,500 | UFA |
|||||||
Devin Shore | 29 | C/LW | $2,200,000 | $2,200,000 | $2,200,000 | UFA |
||||||
Kole Lind | 24 | RW | $605,000 | $605,000 | RFA |
|||||||
Luke Evangelista | 21 | RW | $650,000 | $650,000 | $650,000 | RFA |
||||||
William Lockwood | 25 | RW | $850,000 | $850,000 | $850,000 | RFA |
||||||
Tanner Fritz | 31 | C/W | $550,000 | UFA |
||||||||
Jake Virtanen | 26 | W | $1,375,000 | $1,375,000 | RFA |
|||||||
Alexander Yelesin | 27 | D | $5,000,000 | RFA |
||||||||
James Sanchez | 25 | LW | $1,750,000 | $1,750,000 | RFA |
|||||||
Jordan Binnington | 30 | G | $5,280,000 | $5,280,000 | $5,280,000 | $5,280,000 | UFA |
|||||
Martin Jones | 33 | G | $6,900,000 | UFA |
||||||||
Special Salary | ||||||||||||
Total | $58,869,259 | $32,918,759 | $24,876,259 | $10,386,009 |
Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Travis Green | 51 | HC | $1,500,000 | $1,500,000 |
Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Adam Gaudette | 26 | C | $916,667 | RFA |
||||||||
Alex Galchenyuk | 29 | C/W | $700,000 | UFA |
||||||||
Scott Sabourin | 31 | RW | $700,000 | $700,000 | $700,000 | $700,000 | UFA |
|||||
Ridly Greig | 21 | LW | $925,000 | RFA |
||||||||
Justin Bailey | 28 | RW | $700,000 | UFA |
||||||||
Jimmy Huntington | 24 | C/W | $605,000 | $605,000 | RFA |
|||||||
C.J. Suess | 29 | W | $600,000 | $600,000 | $600,000 | $600,000 | UFA |
|||||
Philip Kemp | 24 | D | $786,667 | RFA |
||||||||
Logan Day | 28 | D | $550,000 | UFA |
||||||||
Carson Gicewicz | 26 | C/W | $750,000 | RFA |
||||||||
Olli Juolevi | 25 | D | $605,000 | RFA |
||||||||
Ethan Keppen | 22 | LW | $605,000 | $605,000 | RFA |
|||||||
Frank Hora | 27 | D | $550,000 | $550,000 | UFA |
|||||||
Brenden Miller | 29 | D | $550,000 | $550,000 | UFA |
|||||||
Cory Conacher | 33 | C | $550,000 | $550,000 | UFA |
|||||||
Carson Focht | 23 | C | $821,667 | RFA |
||||||||
Mathew Santos | 28 | C | $550,000 | $550,000 | UFA |
|||||||
Alex Biega | 35 | D | $825,000 | UFA |
||||||||
Josh Teves | 28 | D | $700,000 | UFA |
||||||||
Niklas Hjalmarsson | 36 | D | $550,000 | UFA |
||||||||
Ryan Ellis | 32 | D | $700,000 | $700,000 | UFA |
|||||||
Rob Hamilton | 29 | D | $550,000 | $550,000 | UFA |
|||||||
Tobie Paquette-Bisson | 26 | D | $1,250,000 | $1,250,000 | RFA |
|||||||
Zane McIntyre | 30 | G | $700,000 | UFA |
||||||||
Dylan Ferguson | 24 | G | $550,000 | RFA |
||||||||
Pekka Rinne | 40 | G | $650,000 | UFA |
||||||||
Colton Point | 25 | G | $651,234 | RFA |
||||||||
Total | $18,591,235 | $7,210,000 | $1,300,000 | $1,300,000 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $58,869,259 |
Cap Space | $24,630,741 |
Projections | |
---|---|
Current Cash Balance | $131,285,550 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $131,285,550 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |