New Jersey Devils Finances

Pro Payroll
Player Name Age Pos 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Evgeni Malkin 37 C $9,500,000
UFA
Seth Jarvis 21 C/RW $894,167 $894,167
RFA
Evgenii Dadonov 34 W $5,600,000 $5,600,000
UFA
Alexis Lafreniere 21 W $925,000
RFA
Jakub Zboril 26 D $949,666 $949,666 $949,666
UFA
Jordan Oesterle 31 D $2,250,000 $2,250,000
UFA
Michael Pezzetta 25 LW $743,333
RFA
Craig Smith 33 C/RW $4,000,000 $4,000,000 $4,000,000 $4,000,000
UFA
Mathieu Olivier 26 RW $2,500,000 $2,500,000 $2,500,000 $2,500,000
UFA
Nathan Beaulieu 30 D $3,500,000
UFA
Quinton Byfield 20 C $925,000
RFA
Colton White 26 D $801,166 $801,166 $801,166 $801,166
UFA
Jake Muzzin 34 D $5,000,000
UFA
Max Pacioretty 34 LW $6,300,000 $6,300,000 $6,300,000 $6,300,000
UFA
Ross Johnston 29 LW $900,000 $900,000 $900,000
UFA
Brett Seney 27 C/W $833,250 $833,250 $833,250
UFA
John Hayden 28 C/RW $825,000 $825,000 $825,000
UFA
Dylan McIlrath 31 D $1,500,000 $1,500,000
UFA
Joe Thornton 44 C $2,000,000
UFA
Patrick Marleau 43 C/W $1,000,000
UFA
Kevan Miller 35 D $1,000,000
UFA
Vladimir Tkachyov 27 C $1,499,999 $1,499,999 $1,499,999
UFA
Casey Desmith 32 G $1,500,000 $1,500,000
UFA
Anton Forsberg 30 G $2,000,000 $2,000,000 $2,000,000
UFA
Kyle Keyser 24 G $1,650,000 $1,650,000 $1,650,000 $1,650,000
RFA
Special Salary
Total $58,596,581 $34,003,248 $22,259,081 $15,251,166
Coaching Payroll
Coach Name Age Pos 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Lindy Ruff 62 HC $1,000,000
Farm Payroll
Player Name Age Pos 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Adam Beckman 22 C/W $650,000 $650,000 $650,000
RFA
Dakota Mermis 29 D $770,000 $770,000
UFA
Mark Borowiecki 34 D $650,000
UFA
Jeffrey Viel 26 C $605,000 $605,000 $605,000 $605,000
UFA
Simon Edvinsson 20 D $850,000 $850,000 $850,000
RFA
Matt Bartkowski 35 D $700,000
UFA
Hudson Elynuik 25 C/W $900,000 $900,000
RFA
Sampo Ranta 23 C $875,000
RFA
John Beecher 22 C $650,000 $650,000 $650,000
RFA
Brandon Baddock 28 LW $770,000
UFA
Brennan Saulnier 29 C/LW $900,000
UFA
Matt Rempe 21 C $650,000 $650,000 $650,000
RFA
Griffin Luce 25 D $875,000
RFA
Jason Garrison 38 D $650,000
UFA
Zach Solow 24 RW $770,000 $770,000 $770,000
RFA
Andrew Perrott 21 D $650,000
RFA
Brooklyn Kalmikov 22 RW $650,000
RFA
Loui Eriksson 38 C/W $1,000,000
UFA
Patrick Bajkov 25 C $650,000 $650,000 $650,000
RFA
Michael Hutchinson 33 G $770,000 $770,000 $770,000
UFA
Louis Domingue 31 G $750,000
UFA
Cam Johnson 29 G $650,000 $650,000 $650,000
UFA
Will Cranley 21 G $1,499,999 $1,499,999
RFA
Linden Marshall 25 G $850,000 $850,000 $850,000
RFA
Total $18,734,999 $10,264,999 $7,095,000 $605,000
Finances Overview
Salary Cap
Salary Cap $83,500,000
Current Payroll $58,596,581
Cap Space $24,903,419
Projections
Current Cash Balance $164,536,466
Projected Expenses - $
Projected Revenues $
Projected Cash Balance $164,536,466
Revenues
Total Income To Date $
Avg. Income per Home Game Not Enough Data
Expenses
Expenses Paid To Date $
Approx. Daily Expenses $
Attendance
Home Games Played 0
Season Ticket Percentage 50%
Avg. Attendance per Game (0.00%)
Arena Capacity 18,000