Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Alex Ovechkin | 37 | LW | $12,400,001 | $12,400,001 | UFA |
|||||||
Colton Parayko | 30 | D | $6,600,000 | $6,600,000 | $6,600,000 | UFA |
||||||
Tomas Hertl | 29 | C/LW | $6,750,000 | $6,750,000 | UFA |
|||||||
Ivan Provorov | 26 | D | $6,750,000 | RFA |
||||||||
Bowen Byram | 22 | D | $894,167 | RFA |
||||||||
Dawson Mercer | 21 | C | $975,000 | $975,000 | RFA |
|||||||
Torey Krug | 32 | D | $5,250,000 | UFA |
||||||||
Andreas Athanasiou | 29 | C/W | $3,450,000 | UFA |
||||||||
Brandon Tanev | 31 | W | $4,600,000 | $4,600,000 | $4,600,000 | $4,600,000 | UFA |
|||||
Kailer Yamamoto | 24 | W | $1,028,291 | $1,028,291 | RFA |
|||||||
Luke Kunin | 25 | C/RW | $925,000 | RFA |
||||||||
Vladislav Namestnikov | 30 | C/W | $3,100,000 | $3,100,000 | $3,100,000 | $3,100,000 | UFA |
|||||
Nick Cousins | 30 | C/W | $2,200,000 | $2,200,000 | $2,200,000 | UFA |
||||||
Nicolas Aube-Kubel | 27 | RW | $770,000 | $770,000 | $770,000 | UFA |
||||||
Dylan Guenther | 20 | RW | $850,000 | $850,000 | $850,000 | RFA |
||||||
Alex Barre-Boulet | 26 | C/RW | $759,258 | RFA |
||||||||
Mark Friedman | 27 | D | $824,084 | RFA |
||||||||
Parker Wotherspoon | 25 | D | $880,000 | $880,000 | RFA |
|||||||
Ty Smith | 23 | D | $863,333 | RFA |
||||||||
Jaroslav Halak | 38 | G | $3,300,000 | UFA |
||||||||
Alex Lyon | 30 | G | $825,000 | $825,000 | $825,000 | $825,000 | UFA |
|||||
Special Salary | ||||||||||||
Total | $63,994,134 | $40,978,292 | $18,945,000 | $8,525,000 |
Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Alain Vigneault | 60 | HC | $2,000,000 |
Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Andy Andreoff | 32 | C | $750,000 | UFA |
||||||||
Tanner Laczynski | 26 | C/W | $1,017,500 | RFA |
||||||||
Zac Dalpe | 33 | C/RW | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | UFA |
|||||
Trey Fix-Wolansky | 24 | RW | $605,000 | $605,000 | RFA |
|||||||
Cooper Marody | 26 | C | $550,000 | RFA |
||||||||
Cole Maier | 28 | C/LW | $550,000 | $550,000 | UFA |
|||||||
Gabriel Bourque | 32 | LW | $700,000 | UFA |
||||||||
Cal O'Reilly | 36 | C | $650,000 | UFA |
||||||||
Greg McKegg | 31 | C | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | UFA |
|||||
Max Willman | 28 | C/LW | $605,000 | UFA |
||||||||
Frederic Allard | 25 | D | $1,000,000 | $1,000,000 | $1,000,000 | RFA |
||||||
Joseph Cramarossa | 30 | LW | $650,000 | UFA |
||||||||
Dominic Franco | 27 | RW | $650,000 | RFA |
||||||||
Nick Wolff | 27 | D | $650,000 | RFA |
||||||||
Jachym Kondelik | 23 | C | $650,000 | $650,000 | $650,000 | RFA |
||||||
Helge Grans | 21 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
Darien Kielb | 24 | D | $650,000 | RFA |
||||||||
Brad Richardson | 38 | C | $1,250,000 | UFA |
||||||||
David Kase | 26 | RW | $768,333 | RFA |
||||||||
Markus Nutivaara | 29 | D | $1,000,000 | $1,000,000 | $1,000,000 | UFA |
||||||
Reece Willcox | 29 | D | $742,500 | UFA |
||||||||
Jeremy Gregoire | 27 | C | $600,000 | RFA |
||||||||
Matthew Abt | 30 | D | $650,000 | $650,000 | $650,000 | UFA |
||||||
Christopher Gibson | 30 | G | $650,000 | UFA |
||||||||
J-F Berube | 32 | G | $550,000 | $550,000 | UFA |
|||||||
Jake Kielly | 26 | G | $800,000 | RFA |
||||||||
Chris Nell | 28 | G | $600,000 | UFA |
||||||||
Total | $19,938,333 | $7,655,000 | $5,950,000 | $2,000,000 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $63,994,134 |
Cap Space | $19,505,866 |
Projections | |
---|---|
Current Cash Balance | $146,097,877 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $146,097,877 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |