NSH
(2-4-0)
VGK
(6-3-0)
T Mobile Arena
VGK
(6-3-0)
LAK
(5-2-0)
Staples Center
LAK
(5-2-0)
VGK
(6-3-0)
T Mobile Arena
Vegas Golden Knights Finances
Pro Payroll
| Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Elias Pettersson | 24 | C/LW | $6,000,000 | $6,000,000 | $6,000,000 | RFA |
||||||
| Kirill Kaprizov | 26 | W | $925,000 | RFA |
||||||||
| Clayton Keller | 25 | C/W | $885,833 | RFA |
||||||||
| Drew Doughty | 33 | D | $13,200,000 | $13,200,000 | $13,200,000 | UFA |
||||||
| Nico Hischier | 24 | C | $925,000 | RFA |
||||||||
| Roope Hintz | 26 | C/LW | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA |
|||||
| Cam Fowler | 31 | D | $6,500,000 | UFA |
||||||||
| Andrei Svechnikov | 23 | W | $1,110,000 | $1,110,000 | $1,110,000 | RFA |
||||||
| Joel Eriksson Ek | 26 | C/LW | $1,487,500 | RFA |
||||||||
| Seth Jones | 28 | D | $5,400,000 | UFA |
||||||||
| Troy Terry | 25 | C/RW | $1,110,000 | $1,110,000 | $1,110,000 | RFA |
||||||
| Matt Boldy | 22 | W | $880,833 | $880,833 | RFA |
|||||||
| Andrei Kuzmenko | 27 | LW | $950,000 | $950,000 | $950,000 | UFA |
||||||
| Adam Pelech | 28 | D | $1,840,000 | $1,840,000 | UFA |
|||||||
| Jonathan Huberdeau | 30 | C/W | $7,670,000 | $7,670,000 | $7,670,000 | UFA |
||||||
| Phillip Danault | 30 | C/LW | $3,545,450 | $3,545,450 | $3,545,450 | UFA |
||||||
| John Klingberg | 30 | D | $4,250,000 | UFA |
||||||||
| J.J. Moser | 23 | D | $925,000 | RFA |
||||||||
| Mario Ferraro | 24 | D | $550,000 | RFA |
||||||||
| Connor Brown | 29 | W | $2,310,000 | $2,310,000 | $2,310,000 | $2,310,000 | UFA |
|||||
| Carter Hart | 24 | G | $730,833 | RFA |
||||||||
| Mackenzie Blackwood | 26 | G | $802,125 | RFA |
||||||||
| Special Salary | ||||||||||||
| Total | $67,997,574 | $44,616,283 | $41,895,450 | $8,310,000 |
Coaching Payroll
| Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gerard Gallant | 58 | HC | $2,000,000 |
Farm Payroll
| Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Kirill Marchenko | 23 | RW | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Vasily Podkolzin | 22 | C | $975,000 | $975,000 | RFA |
|||||||
| Yegor Chinakhov | 22 | C/RW | $925,000 | $925,000 | RFA |
|||||||
| Cole Sillinger | 20 | C | $925,000 | $925,000 | RFA |
|||||||
| Lukas Reichel | 21 | C/W | $925,000 | $925,000 | RFA |
|||||||
| John Leonard | 25 | W | $650,000 | RFA |
||||||||
| Pavel Dorofeyev | 22 | LW | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Linus Karlsson | 23 | RW | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Alex Steeves | 23 | C | $834,167 | $834,167 | $834,167 | RFA |
||||||
| Tyler Wotherspoon | 30 | D | $700,000 | UFA |
||||||||
| Jeremy Davies | 26 | D | $1,499,999 | $1,499,999 | $1,499,999 | UFA |
||||||
| Nikolai Knyzhov | 25 | D | $605,000 | RFA |
||||||||
| Grigori Denisenko | 23 | W | $925,000 | RFA |
||||||||
| Ronnie Attard | 24 | D | $883,750 | $883,750 | RFA |
|||||||
| Fredrik Olofsson | 27 | LW | $750,000 | RFA |
||||||||
| Owen Sillinger | 25 | C | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Egor Zamula | 23 | D | $756,667 | $756,667 | RFA |
|||||||
| Wyatt Kalynuk | 26 | D | $1,250,001 | $1,250,001 | $1,250,001 | $1,250,001 | UFA |
|||||
| Hunter Drew | 24 | D | $605,000 | RFA |
||||||||
| Ryan Merkley | 22 | D | $863,333 | $863,333 | RFA |
|||||||
| Navrin Mutter | 22 | C | $550,000 | $550,000 | $550,000 | RFA |
||||||
| Timur Ibragimov | 22 | C | $1,000,001 | $1,000,001 | $1,000,001 | $1,000,001 | RFA |
|||||
| Julian Napravnik | 26 | C/W | $975,000 | $975,000 | RFA |
|||||||
| Brayden Burke | 26 | LW | $925,000 | RFA |
||||||||
| Matt Boudens | 29 | C | $1,000,001 | $1,000,001 | $1,000,001 | $1,000,001 | UFA |
|||||
| Jonathan Dahlen | 25 | C/W | $1,000,001 | $1,000,001 | $1,000,001 | $1,000,001 | UFA |
|||||
| Pyotr Kochetkov | 24 | G | $842,500 | $842,500 | $842,500 | RFA |
||||||
| Tommy Nappier | 25 | G | $900,000 | $900,000 | RFA |
|||||||
| John Lethemon | 26 | G | $1,350,001 | $1,350,001 | $1,350,001 | $1,350,001 | UFA |
|||||
| Total | $25,965,421 | $20,805,421 | $12,676,671 | $5,600,005 |
Finances Overview
| Salary Cap | |
|---|---|
| Salary Cap | $83,500,000 |
| Current Payroll | $67,997,574 |
| Cap Space | $15,502,426 |
| Projections | |
|---|---|
| Current Cash Balance | $162,157,717 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $162,157,717 |
| Revenues | |
|---|---|
| Total Income To Date | $14,557,991 |
| Avg. Income per Home Game | $2,911,598 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 5 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | 15,909 (88.38%) |
| Arena Capacity | 18,000 |