Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
David Savard | 32 | D | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | UFA |
|||||
Neal Pionk | 28 | D | $3,450,000 | $3,450,000 | $3,450,000 | UFA |
||||||
Tyler Seguin | 31 | C/RW | $11,327,500 | $11,327,500 | UFA |
|||||||
Kirby Dach | 22 | C | $550,000 | RFA |
||||||||
Nikolaj Ehlers | 27 | LW | $6,000,000 | RFA |
||||||||
Tomas Tatar | 32 | W | $5,520,000 | $5,520,000 | $5,520,000 | UFA |
||||||
Johnathan Kovacevic | 26 | D | $605,000 | $605,000 | RFA |
|||||||
Derick Brassard | 35 | C/W | $1,380,000 | $1,380,000 | UFA |
|||||||
Keegan Kolesar | 26 | RW | $605,000 | $605,000 | $605,000 | UFA |
||||||
Dylan Samberg | 24 | D | $925,000 | RFA |
||||||||
Morgan Geekie | 25 | C | $605,000 | $605,000 | $605,000 | RFA |
||||||
Tyler Pitlick | 31 | C/W | $632,500 | $632,500 | UFA |
|||||||
Logan Stanley | 25 | D | $632,500 | $632,500 | $632,500 | $632,500 | UFA |
|||||
Rasmus Kupari | 23 | C/RW | $605,000 | $605,000 | RFA |
|||||||
Zack Kassian | 32 | RW | $1,950,000 | UFA |
||||||||
Henry Thrun | 22 | D | $912,500 | $912,500 | RFA |
|||||||
Jansen Harkins | 26 | C/LW | $882,625 | $882,625 | $882,625 | $882,625 | UFA |
|||||
Carl Hagelin | 34 | LW | $2,750,000 | UFA |
||||||||
Adin Hill | 27 | G | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | UFA |
|||||
Laurent Brossoit | 30 | G | $1,225,000 | UFA |
||||||||
Special Salary | ||||||||||||
Total | $56,557,625 | $43,157,625 | $27,695,125 | $17,515,125 |
Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Paul Maurice | 55 | HC | $2,500,000 |
Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Philip Tomasino | 22 | C/W | $863,333 | $863,333 | RFA |
|||||||
Martin Frk | 29 | W | $700,000 | UFA |
||||||||
Gage Quinney | 28 | C | $715,000 | UFA |
||||||||
Joona Luoto | 25 | W | $605,000 | $605,000 | RFA |
|||||||
Ville Heinola | 22 | D | $605,000 | $605,000 | RFA |
|||||||
Cole Schwindt | 22 | RW | $870,000 | RFA |
||||||||
Tyler Madden | 23 | C | $750,000 | RFA |
||||||||
Anthony Bitetto | 33 | D | $700,000 | UFA |
||||||||
Kristian Reichel | 25 | RW | $605,000 | $605,000 | RFA |
|||||||
Jean-Luc Foudy | 21 | C | $650,000 | RFA |
||||||||
Alex Vlasic | 22 | D | $605,000 | $605,000 | $605,000 | $605,000 | RFA |
|||||
Simon Lundmark | 22 | D | $750,000 | RFA |
||||||||
Henri Nikkanen | 22 | C | $750,000 | RFA |
||||||||
Owen Beck | 19 | C | $916,667 | $916,667 | $916,667 | RFA |
||||||
Ivan Morozov | 23 | C | $750,000 | RFA |
||||||||
Carl Dahlstrom | 28 | D | $935,000 | $935,000 | UFA |
|||||||
Daniil Chayka | 20 | D | $750,000 | RFA |
||||||||
Dylan McLaughlin | 28 | C | $690,000 | $690,000 | $690,000 | $690,000 | UFA |
|||||
Kristian Vesalainen | 24 | LW | $550,000 | RFA |
||||||||
Nelson Nogier | 27 | D | $550,000 | RFA |
||||||||
Skyler McKenzie | 25 | LW | $550,000 | RFA |
||||||||
Giovanni Vallati | 23 | D | $632,500 | $632,500 | $632,500 | $632,500 | RFA |
|||||
Eric Comrie | 28 | G | $632,500 | $632,500 | $632,500 | $632,500 | UFA |
|||||
Arvid Soderblom | 23 | G | $883,750 | RFA |
||||||||
Arvid Holm | 24 | G | $750,000 | RFA |
||||||||
Mikhail Berdin | 25 | G | $632,500 | $632,500 | $632,500 | $632,500 | UFA |
|||||
Total | $18,391,250 | $7,722,500 | $4,109,167 | $3,192,500 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $56,557,625 |
Cap Space | $26,942,375 |
Projections | |
---|---|
Current Cash Balance | $223,759,107 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $223,759,107 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |