BOS
(6-2-0)
TOR
(0-4-0)
Scotia Bank Arena
TOR
(0-4-0)
BOS
(6-2-0)
TD Garden
BOS
(6-2-0)
TOR
(0-4-0)
Scotia Bank Arena
Toronto Maple Leafs Finances
Pro Payroll
| Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Roman Josi | 33 | D | $4,800,000 | $4,800,000 | UFA |
|||||||
| Auston Matthews | 25 | C | $13,500,000 | $13,500,000 | $13,500,000 | $13,500,000 | UFA |
|||||
| Travis Konecny | 26 | C/W | $5,500,000 | RFA |
||||||||
| William Nylander | 27 | RW | $8,354,839 | $8,354,839 | $8,354,839 | $8,354,839 | UFA |
|||||
| Mikael Backlund | 34 | C | $5,350,000 | UFA |
||||||||
| Morgan Rielly | 29 | D | $6,000,000 | $6,000,000 | $6,000,000 | UFA |
||||||
| Lawson Crouse | 26 | LW | $1,800,000 | RFA |
||||||||
| Nikita Zadorov | 28 | D | $3,680,000 | $3,680,000 | UFA |
|||||||
| Scott Mayfield | 30 | D | $1,450,000 | UFA |
||||||||
| Derek Forbort | 31 | D | $2,525,000 | UFA |
||||||||
| Kyle Palmieri | 32 | RW | $5,347,500 | $5,347,500 | UFA |
|||||||
| Sean Durzi | 24 | D | $605,000 | $605,000 | RFA |
|||||||
| Teuvo Teravainen | 28 | W | $6,210,000 | $6,210,000 | $6,210,000 | UFA |
||||||
| Timothy Liljegren | 24 | D | $550,000 | RFA |
||||||||
| Anthony Beauvillier | 26 | LW | $2,415,000 | $2,415,000 | $2,415,000 | UFA |
||||||
| Dominik Kubalik | 27 | W | $605,000 | $605,000 | $605,000 | UFA |
||||||
| Anton Lundell | 21 | C | $975,000 | $975,000 | RFA |
|||||||
| Calle Rosen | 29 | D | $750,000 | UFA |
||||||||
| Sam Lafferty | 28 | C/LW | $2,000,000 | $2,000,000 | UFA |
|||||||
| Ty Dellandrea | 23 | C/RW | $863,333 | RFA |
||||||||
| Frederik Andersen | 33 | G | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA |
|||||
| Karel Vejmelka | 27 | G | $2,250,000 | RFA |
||||||||
| Connor Ingram | 26 | G | $759,167 | RFA |
||||||||
| Special Salary | ||||||||||||
| Total | $82,789,839 | $60,992,339 | $43,584,839 | $28,354,839 |
Coaching Payroll
| Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mike Babcock | 58 | HC | $1,500,000 | $1,500,000 |
Farm Payroll
| Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ilya Lyubushkin | 29 | D | $874,125 | UFA |
||||||||
| Dylan Coghlan | 25 | D | $787,112 | RFA |
||||||||
| Garrett Wilson | 32 | LW | $797,500 | $797,500 | UFA |
|||||||
| Marian Studenic | 24 | W | $605,000 | $605,000 | $605,000 | RFA |
||||||
| Noah Philp | 24 | C | $600,000 | $600,000 | $600,000 | $600,000 | RFA |
|||||
| Adam Brooks | 27 | C | $835,083 | $835,083 | $835,083 | UFA |
||||||
| Connor Bunnaman | 25 | C | $605,000 | $605,000 | $605,000 | RFA |
||||||
| Roland McKeown | 27 | D | $605,000 | $605,000 | $605,000 | UFA |
||||||
| Derrick Pouliot | 29 | D | $750,000 | $750,000 | $750,000 | $750,000 | UFA |
|||||
| Ondrej Kase | 27 | RW | $600,000 | $600,000 | $600,000 | $600,000 | UFA |
|||||
| Ryan McGregor | 24 | C | $750,000 | RFA |
||||||||
| Kristians Rubins | 25 | D | $625,000 | $625,000 | RFA |
|||||||
| Zack Hayes | 24 | D | $550,000 | RFA |
||||||||
| Mikhail Abramov | 22 | C | $750,000 | RFA |
||||||||
| Filip Kral | 23 | D | $810,000 | RFA |
||||||||
| Max Veronneau | 27 | C | $750,000 | RFA |
||||||||
| Mikko Kokkonen | 22 | D | $750,000 | RFA |
||||||||
| William Stromgren | 20 | C/LW | $750,000 | RFA |
||||||||
| Dmytro Timashov | 26 | LW | $694,444 | RFA |
||||||||
| Kalle Kossila | 30 | C | $700,000 | UFA |
||||||||
| Miikka Salomaki | 30 | RW | $750,000 | UFA |
||||||||
| Joseph Duszak | 26 | D | $665,500 | $665,500 | $665,500 | UFA |
||||||
| Blake Christensen | 27 | C/W | $550,000 | RFA |
||||||||
| Pontus Aberg | 29 | C | $750,000 | UFA |
||||||||
| Michael Krutil | 21 | D | $750,000 | RFA |
||||||||
| Magnus Hellberg | 32 | G | $550,000 | UFA |
||||||||
| Daniil Tarasov | 24 | G | $1,050,000 | $1,050,000 | $1,050,000 | RFA |
||||||
| Chris Driedger | 29 | G | $750,000 | $750,000 | $750,000 | $750,000 | UFA |
|||||
| Parker Gahagen | 30 | G | $550,000 | UFA |
||||||||
| Tom Aubrun | 28 | G | $550,000 | UFA |
||||||||
| Angus Redmond | 27 | G | $550,000 | RFA |
||||||||
| Ian Scott | 24 | G | $750,000 | RFA |
||||||||
| Total | $22,403,764 | $8,488,083 | $7,065,583 | $2,700,000 |
Finances Overview
| Salary Cap | |
|---|---|
| Salary Cap | $83,500,000 |
| Current Payroll | $82,789,839 |
| Cap Space | $710,161 |
| Projections | |
|---|---|
| Current Cash Balance | $151,976,644 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $151,976,644 |
| Revenues | |
|---|---|
| Total Income To Date | $5,850,981 |
| Avg. Income per Home Game | $2,925,490 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 2 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | 12,068 (67.04%) |
| Arena Capacity | 18,000 |