Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Connor McDavid | 26 | C | $12,500,000 | RFA |
||||||||
Brady Tkachuk | 23 | LW | $1,110,000 | $1,110,000 | $1,110,000 | RFA |
||||||
Blake Wheeler | 36 | RW | $8,250,000 | UFA |
||||||||
Jake Sanderson | 21 | D | $850,000 | $850,000 | $850,000 | RFA |
||||||
Andre Burakovsky | 28 | W | $3,737,500 | $3,737,500 | UFA |
|||||||
Jaden Schwartz | 31 | LW | $6,152,500 | $6,152,500 | $6,152,500 | $6,152,500 | UFA |
|||||
Ryan McDonagh | 34 | D | $8,000,000 | $8,000,000 | $8,000,000 | UFA |
||||||
Artem Zub | 27 | D | $925,000 | RFA |
||||||||
Carson Soucy | 29 | D | $862,500 | $862,500 | UFA |
|||||||
Erik Gudbranson | 31 | D | $4,000,000 | UFA |
||||||||
James van Riemsdyk | 34 | W | $3,500,500 | $3,500,500 | $3,500,500 | $3,500,500 | UFA |
|||||
Jordan Martinook | 31 | C/W | $2,500,500 | $2,500,500 | $2,500,500 | $2,500,500 | UFA |
|||||
Barclay Goodrow | 30 | C/W | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | UFA |
|||||
Joel Farabee | 23 | LW | $632,500 | $632,500 | RFA |
|||||||
Shane Pinto | 22 | C | $925,000 | RFA |
||||||||
Arber Xhekaj | 22 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
Jonathan Drouin | 28 | C/W | $5,500,500 | $5,500,500 | $5,500,500 | $5,500,500 | UFA |
|||||
Austin Watson | 31 | C/W | $2,499,999 | $2,499,999 | $2,499,999 | UFA |
||||||
Joonas Korpisalo | 29 | G | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA |
|||||
Charlie Lindgren | 29 | G | $1,999,999 | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
|||||
Special Salary | ||||||||||||
Total | $73,596,498 | $46,996,498 | $41,763,998 | $28,653,999 |
Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dave Hakstol | 53 | HC | $1,000,000 |
Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Ben Hutton | 30 | D | $850,500 | $850,500 | $850,500 | $850,500 | UFA |
|||||
Stefan Noesen | 30 | RW | $775,000 | $775,000 | $775,000 | UFA |
||||||
Nick Seeler | 30 | D | $632,500 | $632,500 | $632,500 | $632,500 | UFA |
|||||
Nicolas Deslauriers | 32 | W | $950,000 | UFA |
||||||||
Mark Kastelic | 24 | C | $821,667 | RFA |
||||||||
Zack Macewen | 27 | C/RW | $932,250 | RFA |
||||||||
Parker Kelly | 24 | LW | $665,500 | RFA |
||||||||
Vinnie Hinostroza | 29 | C/W | $1,650,000 | $1,650,000 | UFA |
|||||||
Felix Robert | 24 | C | $850,000 | $850,000 | RFA |
|||||||
Maxence Guenette | 22 | D | $675,000 | $675,000 | RFA |
|||||||
Maxime Lajoie | 25 | D | $605,000 | $605,000 | RFA |
|||||||
Cole Reinhardt | 23 | C/LW | $650,000 | $650,000 | $650,000 | RFA |
||||||
Bokondji Imama | 27 | LW | $775,500 | $775,500 | $775,500 | $775,500 | UFA |
|||||
Rourke Chartier | 27 | C | $715,000 | $715,000 | $715,000 | $715,000 | UFA |
|||||
Dillon Heatherington | 28 | D | $975,000 | $975,000 | $975,000 | UFA |
||||||
Roby Jarventie | 21 | C/LW | $650,000 | $650,000 | $650,000 | RFA |
||||||
Matthew Boucher | 25 | C/LW | $550,000 | $550,000 | RFA |
|||||||
Ryan MacKinnon | 28 | D | $775,000 | $775,000 | $775,000 | $775,000 | UFA |
|||||
Graham McPhee | 25 | C/LW | $550,000 | $550,000 | RFA |
|||||||
Kyle Betts | 25 | C | $550,000 | $550,000 | RFA |
|||||||
Eric Williams | 28 | D | $775,000 | $775,000 | $775,000 | $775,000 | UFA |
|||||
Philippe Daoust | 21 | C/LW | $650,000 | $650,000 | $650,000 | RFA |
||||||
Billy Constantinou | 22 | D | $550,000 | RFA |
||||||||
Tag Bertuzzi | 22 | C | $550,000 | RFA |
||||||||
Tarun Fizer | 22 | C/RW | $650,000 | $650,000 | RFA |
|||||||
Hank Crone | 25 | C/LW | $550,000 | $550,000 | RFA |
|||||||
Jorian Donovan | 19 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
Josh Currie | 30 | C/RW | $775,000 | $775,000 | $775,000 | $775,000 | UFA |
|||||
Spencer Asuchak | 31 | C/LW | $550,000 | $550,000 | $550,000 | $550,000 | UFA |
|||||
Colby McAuley | 27 | C/LW | $550,000 | $550,000 | $550,000 | $550,000 | UFA |
|||||
Easton Brodzinski | 26 | C/RW | $550,000 | RFA |
||||||||
Brian Elliott | 38 | G | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
||||||
Mads Sogaard | 22 | G | $925,000 | RFA |
||||||||
Kevin Mandolese | 22 | G | $835,000 | RFA |
||||||||
Total | $26,157,916 | $19,378,499 | $12,748,499 | $6,398,500 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $73,596,498 |
Cap Space | $9,903,502 |
Projections | |
---|---|
Current Cash Balance | $172,563,432 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $172,563,432 |
Revenues | |
---|---|
Total Income To Date | $10,285,085 |
Avg. Income per Home Game | $2,571,271 |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 4 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | 17,916 (99.53%) |
Arena Capacity | 18,000 |