Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Hampus Lindholm | 29 | D | $6,300,000 | $6,300,000 | $6,300,000 | $6,300,000 | UFA |
|||||
Logan Couture | 34 | C | $8,000,000 | UFA |
||||||||
Kevin Fiala | 27 | W | $3,000,000 | RFA |
||||||||
Elias Lindholm | 28 | C/RW | $4,850,000 | UFA |
||||||||
Mats Zuccarello | 35 | W | $7,000,000 | $7,000,000 | UFA |
|||||||
Matt Duchene | 32 | C/W | $7,100,000 | UFA |
||||||||
Aaron Ekblad | 27 | D | $7,500,000 | RFA |
||||||||
Nick Jensen | 32 | D | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||||
Adam Henrique | 33 | C/LW | $6,698,750 | UFA |
||||||||
David Perron | 35 | W | $4,000,000 | UFA |
||||||||
Pavel Zacha | 26 | C/LW | $2,587,500 | $2,587,500 | $2,587,500 | UFA |
||||||
Matty Beniers | 20 | C | $975,000 | $975,000 | RFA |
|||||||
Evan Bouchard | 23 | D | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
|||||
Connor Clifton | 28 | D | $725,000 | UFA |
||||||||
Josh Anderson | 29 | W | $2,127,500 | $2,127,500 | $2,127,500 | UFA |
||||||
Eeli Tolvanen | 24 | RW | $632,500 | $632,500 | $632,500 | RFA |
||||||
Cole Perfetti | 21 | C/RW | $975,000 | $975,000 | RFA |
|||||||
Yegor Sharangovich | 25 | C/RW | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
Josh Brown | 29 | D | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | UFA |
|||||
Sergei Bobrovsky | 34 | G | $10,000,000 | UFA |
||||||||
Matt Murray | 29 | G | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
|||||
Special Salary | ||||||||||||
Total | $83,471,250 | $31,597,500 | $22,647,500 | $12,300,000 |
Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Joel Quenneville | 63 | HC | $4,000,000 |
Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Denis Malgin | 26 | C | $650,000 | $650,000 | $650,000 | UFA |
||||||
Juraj Slafkovsky | 19 | LW | $850,000 | $850,000 | $850,000 | RFA |
||||||
Rem Pitlick | 26 | LW | $550,000 | RFA |
||||||||
Joey Anderson | 25 | RW | $925,000 | RFA |
||||||||
Logan Shaw | 30 | RW | $1,495,000 | UFA |
||||||||
Dryden Hunt | 27 | LW | $786,500 | $786,500 | $786,500 | UFA |
||||||
Jordan Gross | 28 | D | $925,000 | UFA |
||||||||
Brett Sutter | 36 | C | $550,000 | UFA |
||||||||
Dominic Toninato | 29 | C | $775,000 | UFA |
||||||||
Ryan Schmelzer | 30 | C | $550,000 | UFA |
||||||||
Jiri Kulich | 19 | RW | $650,000 | $650,000 | $650,000 | RFA |
||||||
Shane Gersich | 27 | W | $550,000 | RFA |
||||||||
Dominik Shine | 30 | RW | $550,000 | UFA |
||||||||
Luke Esposito | 29 | C/LW | $550,000 | UFA |
||||||||
Vladislav Kolyachonok | 22 | D | $795,000 | RFA |
||||||||
Zach Giuttari | 27 | D | $550,000 | RFA |
||||||||
Ashton Sautner | 29 | D | $550,000 | UFA |
||||||||
Brett Gallant | 34 | LW | $550,000 | UFA |
||||||||
Dylan Blujus | 29 | D | $550,000 | UFA |
||||||||
Henrik Rybinski | 22 | RW | $650,000 | $650,000 | $650,000 | RFA |
||||||
Brady Keeper | 27 | D | $925,000 | RFA |
||||||||
Danick Martel | 28 | LW | $700,000 | UFA |
||||||||
Tyler Inamoto | 24 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
Patrick Shea | 26 | C | $650,000 | $650,000 | $650,000 | UFA |
||||||
Cliff Pu | 25 | RW | $550,000 | RFA |
||||||||
Kevin Roy | 30 | LW | $850,000 | UFA |
||||||||
Thomas Schemitsch | 26 | D | $715,000 | RFA |
||||||||
Juho Lammikko | 27 | C/LW | $797,500 | $797,500 | $797,500 | UFA |
||||||
Kevin Poulin | 33 | G | $550,000 | UFA |
||||||||
Anton Khudobin | 37 | G | $550,000 | UFA |
||||||||
Jon Gillies | 29 | G | $550,000 | UFA |
||||||||
Ryan Bednard | 26 | G | $605,000 | RFA |
||||||||
Total | $22,094,000 | $5,684,000 | $5,684,000 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $83,471,250 |
Cap Space | $28,750 |
Projections | |
---|---|
Current Cash Balance | $144,325,740 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $144,325,740 |
Revenues | |
---|---|
Total Income To Date | $5,119,210 |
Avg. Income per Home Game | $2,559,605 |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 2 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | 17,871 (99.28%) |
Arena Capacity | 18,000 |