Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Anze Kopitar | 35 | C | $10,000,000 | UFA |
||||||||
Vince Dunn | 26 | D | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA |
|||||
Jakob Chychrun | 25 | D | $5,520,000 | $5,520,000 | $5,520,000 | RFA |
||||||
Drake Batherson | 25 | RW | $736,666 | RFA |
||||||||
Taylor Hall | 31 | LW | $6,900,000 | $6,900,000 | $6,900,000 | UFA |
||||||
Brandon Saad | 30 | LW | $6,900,000 | $6,900,000 | UFA |
|||||||
Evgeny Kuznetsov | 31 | C/LW | $8,150,000 | $8,150,000 | UFA |
|||||||
Jonathan Toews | 35 | C | $7,200,000 | $7,200,000 | $7,200,000 | UFA |
||||||
Trevor van Riemsdyk | 32 | D | $3,400,000 | $3,400,000 | $3,400,000 | UFA |
||||||
Noel Acciari | 31 | C/W | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
||||||
Patrik Nemeth | 31 | D | $3,000,000 | UFA |
||||||||
Radim Simek | 30 | D | $776,250 | UFA |
||||||||
Logan O'Connor | 26 | RW | $1,063,750 | $1,063,750 | $1,063,750 | $1,063,750 | UFA |
|||||
Nick Ritchie | 27 | LW | $1,723,763 | $1,723,763 | $1,723,763 | UFA |
||||||
Pius Suter | 27 | C/RW | $1,063,750 | $1,063,750 | $1,063,750 | UFA |
||||||
Jon Merrill | 31 | D | $2,500,000 | $2,500,000 | $2,500,000 | UFA |
||||||
Tommy Novak | 26 | C | $605,000 | RFA |
||||||||
Isac Lundestrom | 23 | C/LW | $632,500 | $632,500 | $632,500 | $632,500 | RFA |
|||||
Noah Gregor | 25 | C/RW | $605,000 | $605,000 | RFA |
|||||||
Wade Allison | 25 | RW | $925,000 | RFA |
||||||||
Xavier Ouellet | 30 | D | $2,550,000 | UFA |
||||||||
Semyon Varlamov | 35 | G | $6,000,000 | UFA |
||||||||
Alex Stalock | 36 | G | $4,000,000 | $4,000,000 | $4,000,000 | UFA |
||||||
Special Salary | ||||||||||||
Total | $82,251,679 | $57,658,763 | $42,003,763 | $7,696,250 |
Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
John Hynes | 47 | HC | $1,000,000 |
Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Michael Eyssimont | 26 | C | $650,000 | $650,000 | $650,000 | UFA |
||||||
Nicholas Robertson | 21 | C | $925,000 | $925,000 | RFA |
|||||||
Curtis McKenzie | 32 | C/W | $1,000,000 | $1,000,000 | UFA |
|||||||
Martin Kaut | 23 | RW | $550,000 | RFA |
||||||||
Danny O'Regan | 29 | C | $1,500,000 | $1,500,000 | UFA |
|||||||
Joe Hicketts | 27 | D | $770,000 | $770,000 | $770,000 | UFA |
||||||
Jake Leschyshyn | 24 | C/W | $605,000 | RFA |
||||||||
Thomas Harley | 21 | D | $975,000 | $975,000 | RFA |
|||||||
Egor Sokolov | 23 | LW | $818,333 | RFA |
||||||||
Joseph Labate | 30 | LW | $750,000 | UFA |
||||||||
Paul Thompson | 34 | RW | $550,000 | UFA |
||||||||
Daniel Walcott | 29 | LW | $750,000 | UFA |
||||||||
Kyle Criscuolo | 31 | C | $750,000 | UFA |
||||||||
Henry Bowlby | 26 | C/W | $800,000 | $800,000 | $800,000 | UFA |
||||||
Brian Pinho | 28 | C/RW | $550,000 | UFA |
||||||||
Patrick Sieloff | 29 | D | $750,000 | UFA |
||||||||
Steven Santini | 28 | D | $750,000 | UFA |
||||||||
Riley Damiani | 23 | C | $803,333 | RFA |
||||||||
Marc Del Gaizo | 23 | D | $850,833 | RFA |
||||||||
Tory Dello | 26 | D | $1,500,000 | $1,500,000 | RFA |
|||||||
Spencer Stastney | 23 | D | $605,000 | $605,000 | $605,000 | RFA |
||||||
Josh Healey | 29 | D | $550,000 | UFA |
||||||||
Braydon Coburn | 38 | D | $1,700,000 | UFA |
||||||||
Samuel Ersson | 23 | G | $775,000 | RFA |
||||||||
Daniel Mannella | 27 | G | $800,000 | $800,000 | $800,000 | UFA |
||||||
Ilya Konovalov | 25 | G | $962,500 | RFA |
||||||||
Total | $21,989,999 | $9,525,000 | $3,625,000 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $82,251,679 |
Cap Space | $1,248,321 |
Projections | |
---|---|
Current Cash Balance | $146,177,755 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $146,177,755 |
Revenues | |
---|---|
Total Income To Date | $8,024,595 |
Avg. Income per Home Game | $2,674,865 |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 3 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | 14,939 (82.99%) |
Arena Capacity | 18,000 |