Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Leon Draisaitl | 27 | C/W | $11,050,000 | $11,050,000 | $11,050,000 | UFA |
||||||
Adrian Kempe | 26 | C/W | $2,400,000 | $2,400,000 | $2,400,000 | UFA |
||||||
Steven Stamkos | 33 | C/W | $11,050,000 | $11,050,000 | $11,050,000 | UFA |
||||||
Adam Fox | 25 | D | $660,000 | $660,000 | RFA |
|||||||
Jared Spurgeon | 33 | D | $6,224,400 | $6,224,400 | UFA |
|||||||
John Carlson | 33 | D | $9,600,000 | $9,600,000 | $9,600,000 | $9,600,000 | UFA |
|||||
Reilly Smith | 32 | W | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA |
|||||
Brayden McNabb | 32 | D | $2,875,000 | $2,875,000 | UFA |
|||||||
Erik Cernak | 26 | D | $697,500 | RFA |
||||||||
Jonas Brodin | 30 | D | $4,791,667 | $4,791,667 | $4,791,667 | $4,791,667 | UFA |
|||||
Kevin Shattenkirk | 34 | D | $2,012,500 | UFA |
||||||||
Ryan Pulock | 28 | D | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
|||||
Victor Olofsson | 28 | C/W | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
|||||
Ryan Strome | 30 | C/RW | $3,100,000 | UFA |
||||||||
Joel Armia | 30 | W | $2,600,000 | UFA |
||||||||
Tanner Jeannot | 26 | W | $713,333 | RFA |
||||||||
Brett Howden | 25 | C/RW | $863,333 | RFA |
||||||||
Michael Stone | 33 | D | $750,000 | $750,000 | UFA |
|||||||
Conor Timmins | 24 | D | $632,500 | $632,500 | $632,500 | $632,500 | RFA |
|||||
Igor Shesterkin | 27 | G | $715,000 | $715,000 | $715,000 | UFA |
||||||
Dylan Garand | 21 | G | $650,000 | $650,000 | $650,000 | RFA |
||||||
Special Salary | ||||||||||||
Total | $71,385,233 | $61,398,567 | $50,889,167 | $25,024,167 |
Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
David Quinn | 55 | HC | $1,000,000 |
Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Brendan Lemieux | 27 | LW | $700,000 | RFA |
||||||||
Vinni Lettieri | 28 | RW | $770,000 | $770,000 | $770,000 | UFA |
||||||
Libor Hajek | 25 | D | $833,333 | RFA |
||||||||
Lauri Pajuniemi | 23 | C | $775,000 | RFA |
||||||||
Zac Jones | 22 | D | $925,000 | RFA |
||||||||
Mason Geertsen | 28 | D | $550,000 | UFA |
||||||||
Turner Ottenbreit | 26 | D | $750,000 | RFA |
||||||||
Samuel Asselin | 25 | C/LW | $1,300,000 | $1,300,000 | RFA |
|||||||
Nick Jones | 27 | C/RW | $605,000 | $605,000 | $605,000 | UFA |
||||||
Eduards Tralmaks | 26 | C/W | $925,000 | RFA |
||||||||
Samuel Helenius | 20 | C | $925,000 | $925,000 | RFA |
|||||||
Karl Henriksson | 22 | C | $650,000 | $650,000 | $650,000 | RFA |
||||||
Brandon Coe | 21 | C | $650,000 | $650,000 | $650,000 | RFA |
||||||
Ian McKinnon | 25 | C | $850,000 | $850,000 | RFA |
|||||||
Calle Sjalin | 23 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
Adam Edstrom | 22 | C | $650,000 | $650,000 | $650,000 | RFA |
||||||
Owen Pickering | 19 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
Josh Wesley | 27 | D | $550,000 | RFA |
||||||||
Patrick Newell | 27 | RW | $605,000 | $605,000 | UFA |
|||||||
Brandon Crawley | 26 | D | $770,000 | $770,000 | $770,000 | UFA |
||||||
Dylan Wells | 25 | G | $650,000 | $650,000 | $650,000 | RFA |
||||||
Troy Grosenick | 33 | G | $700,000 | UFA |
||||||||
Ken Appleby | 28 | G | $550,000 | $550,000 | $550,000 | $550,000 | UFA |
|||||
Justin Kapelmaster | 27 | G | $1,100,000 | $1,100,000 | UFA |
|||||||
Tyler Wall | 25 | G | $1,017,500 | $1,017,500 | $1,017,500 | $1,017,500 | UFA |
|||||
Total | $19,100,833 | $12,392,500 | $7,612,500 | $1,567,500 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $71,385,233 |
Cap Space | $12,114,767 |
Projections | |
---|---|
Current Cash Balance | $134,369,721 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $134,369,721 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |