Ottawa Senators Finances
Pro Payroll
| Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mikko Rantanen | 26 | W | $9,250,000 | RFA |
||||||||
| Miro Heiskanen | 24 | D | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | RFA |
|||||
| Tim Stutzle | 21 | C/LW | $925,000 | RFA |
||||||||
| Artturi Lehkonen | 28 | LW | $2,760,000 | $2,760,000 | $2,760,000 | UFA |
||||||
| Owen Power | 20 | D | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
|||||
| Oliver Ekman-Larsson | 32 | D | $8,250,000 | $8,250,000 | $8,250,000 | UFA |
||||||
| Tyler Johnson | 33 | C/W | $5,750,000 | $5,750,000 | UFA |
|||||||
| Eetu Luostarinen | 24 | C | $2,000,000 | $2,000,000 | RFA |
|||||||
| Christian Dvorak | 27 | C/LW | $5,117,500 | $5,117,500 | $5,117,500 | UFA |
||||||
| Kaapo Kakko | 22 | RW | $2,000,000 | $2,000,000 | RFA |
|||||||
| Erik Brannstrom | 23 | D | $550,000 | RFA |
||||||||
| Jujhar Khaira | 28 | LW | $900,000 | $900,000 | $900,000 | UFA |
||||||
| Zach Bogosian | 33 | D | $2,000,000 | $2,000,000 | UFA |
|||||||
| Jack McBain | 23 | C | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
|||||
| Nikita Zaitsev | 31 | D | $5,850,000 | UFA |
||||||||
| Jj Peterka | 21 | RW | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Colin White | 26 | C | $4,750,000 | RFA |
||||||||
| Andreas Englund | 27 | D | $605,000 | $605,000 | $605,000 | $605,000 | UFA |
|||||
| Mike Reilly | 30 | D | $1,725,000 | $1,725,000 | UFA |
|||||||
| Juuse Saros | 28 | G | $1,500,000 | UFA |
||||||||
| Stuart Skinner | 24 | G | $605,000 | $605,000 | RFA |
|||||||
| Special Salary | ||||||||||||
| Total | $66,187,500 | $43,362,500 | $29,282,500 | $11,605,000 |
Coaching Payroll
| Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Troy Mann | 52 | HC | $650,000 | $650,000 |
Farm Payroll
| Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Logan Brown | 25 | C | $863,333 | RFA |
||||||||
| Michael Carcone | 27 | LW | $847,000 | RFA |
||||||||
| Matthew Phillips | 25 | C/RW | $605,000 | $605,000 | $605,000 | RFA |
||||||
| Michael McCarron | 28 | C | $770,000 | $770,000 | UFA |
|||||||
| Christian Wolanin | 28 | D | $605,000 | $605,000 | $605,000 | UFA |
||||||
| Seth Griffith | 30 | RW | $750,000 | $750,000 | $750,000 | UFA |
||||||
| Callahan Burke | 26 | C | $550,000 | RFA |
||||||||
| Angus Crookshank | 23 | LW | $838,333 | RFA |
||||||||
| Michael Kesselring | 23 | D | $925,000 | RFA |
||||||||
| Vasili Ponomaryov | 21 | C | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Mavrik Bourque | 21 | C | $850,000 | $850,000 | $850,000 | RFA |
||||||
| Carsen Twarynski | 25 | LW | $775,000 | RFA |
||||||||
| Rudolfs Balcers | 26 | W | $605,000 | RFA |
||||||||
| Jacob Bernard-Docker | 23 | D | $975,000 | $975,000 | RFA |
|||||||
| Kaedan Korczak | 22 | D | $650,000 | $650,000 | RFA |
|||||||
| Matthew Peca | 30 | C | $1,300,000 | UFA |
||||||||
| Jonathan Gruden | 23 | LW | $788,333 | RFA |
||||||||
| Lassi Thomson | 22 | D | $863,333 | $863,333 | RFA |
|||||||
| Markus Nurmi | 25 | RW | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Nathan Todd | 27 | C | $732,050 | $732,050 | $732,050 | UFA |
||||||
| Nick Caamano | 24 | RW | $775,000 | $775,000 | RFA |
|||||||
| Ty Ronning | 25 | RW | $750,000 | RFA |
||||||||
| Viktor Lodin | 24 | C/W | $605,000 | RFA |
||||||||
| Kim Nousiainen | 22 | D | $825,000 | $825,000 | RFA |
|||||||
| Eemil Viro | 21 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Mikael Pyyhtia | 21 | LW | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Samu Tuomaala | 20 | RW | $925,000 | RFA |
||||||||
| Kaapo Kahkonen | 26 | G | $660,000 | $660,000 | $660,000 | UFA |
||||||
| Joey Daccord | 26 | G | $1,017,500 | RFA |
||||||||
| Filip Lindberg | 24 | G | $797,500 | RFA |
||||||||
| Total | $23,347,382 | $11,760,383 | $6,902,050 |
Finances Overview
| Salary Cap | |
|---|---|
| Salary Cap | $83,500,000 |
| Current Payroll | $66,187,500 |
| Cap Space | $17,312,500 |
| Projections | |
|---|---|
| Current Cash Balance | $163,053,508 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $163,053,508 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |