Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jason Robertson | 24 | LW | $660,000 | $660,000 | RFA |
|||||||
Quinn Hughes | 23 | D | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | RFA |
|||||
Zach Hyman | 31 | LW | $2,250,000 | UFA |
||||||||
Jamie Benn | 34 | C/LW | $11,400,000 | UFA |
||||||||
Mark Scheifele | 30 | C | $7,350,000 | $7,350,000 | UFA |
|||||||
Patrice Bergeron | 38 | C | $6,875,000 | UFA |
||||||||
Mathew Barzal | 26 | C | $863,333 | RFA |
||||||||
Evander Kane | 32 | LW | $8,400,000 | UFA |
||||||||
Dylan Demelo | 30 | D | $900,000 | UFA |
||||||||
Rasmus Ristolainen | 28 | D | $6,210,000 | $6,210,000 | $6,210,000 | UFA |
||||||
Viktor Arvidsson | 30 | RW | $4,250,000 | UFA |
||||||||
Tony DeAngelo | 27 | D | $992,833 | $992,833 | $992,833 | UFA |
||||||
Marcus Johansson | 32 | C/W | $4,500,000 | UFA |
||||||||
Gustav Nyquist | 33 | W | $1,900,000 | $1,900,000 | $1,900,000 | UFA |
||||||
Max Domi | 28 | C/LW | $3,150,000 | UFA |
||||||||
Morgan Frost | 24 | C | $605,000 | $605,000 | RFA |
|||||||
Nicholas Paul | 28 | C/LW | $948,750 | $948,750 | $948,750 | UFA |
||||||
Marc Staal | 36 | D | $800,000 | $800,000 | UFA |
|||||||
Nick Bonino | 35 | C | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
||||||
Carl Grundstrom | 25 | W | $1,017,500 | RFA |
||||||||
Derek Grant | 33 | C/W | $700,000 | UFA |
||||||||
Cal Foote | 24 | D | $550,000 | RFA |
||||||||
Cam York | 22 | D | $850,000 | $850,000 | $850,000 | RFA |
||||||
Thatcher Demko | 27 | G | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
|||||
Pavel Francouz | 33 | G | $2,200,000 | UFA |
||||||||
Special Salary | ||||||||||||
Total | $78,372,416 | $31,316,583 | $21,901,583 | $9,000,000 |
Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Bruce Boudreau | 67 | HC | $1,500,000 | $1,500,000 |
Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Kent Johnson | 20 | C | $850,000 | $850,000 | $850,000 | RFA |
||||||
Jaret Anderson-Dolan | 23 | C | $605,000 | $605,000 | $605,000 | $605,000 | RFA |
|||||
Axel Jonsson-Fjallby | 25 | LW | $852,200 | $852,200 | $852,200 | RFA |
||||||
Jamie Drysdale | 21 | D | $925,000 | RFA |
||||||||
Rocco Grimaldi | 30 | RW | $750,000 | $750,000 | $750,000 | UFA |
||||||
Cole Schneider | 32 | LW | $750,000 | $750,000 | $750,000 | UFA |
||||||
Charles Hudon | 29 | C | $750,000 | $750,000 | $750,000 | UFA |
||||||
Connor McMichael | 22 | C | $975,000 | $975,000 | RFA |
|||||||
Bobby Lynch | 25 | RW | $750,000 | $750,000 | RFA |
|||||||
Jackson Cates | 25 | C | $687,500 | $687,500 | $687,500 | RFA |
||||||
Chase Wouters | 23 | C | $550,000 | $550,000 | $550,000 | $550,000 | RFA |
|||||
Madison Bowey | 28 | D | $1,100,000 | $1,100,000 | UFA |
|||||||
Josiah Slavin | 24 | LW | $650,000 | RFA |
||||||||
Cole Clayton | 23 | D | $575,000 | $575,000 | $575,000 | RFA |
||||||
Ty Glover | 22 | C | $750,000 | $750,000 | $750,000 | $750,000 | RFA |
|||||
Jacob Doty | 30 | RW | $550,000 | $550,000 | UFA |
|||||||
Tye Felhaber | 25 | LW | $1,499,000 | $1,499,000 | RFA |
|||||||
Riley McCourt | 23 | D | $550,000 | $550,000 | RFA |
|||||||
Dylan MacPherson | 25 | D | $550,000 | $550,000 | RFA |
|||||||
Chad Yetman | 23 | C/RW | $550,000 | $550,000 | RFA |
|||||||
Matthew Maggio | 20 | C/RW | $650,000 | $650,000 | $650,000 | RFA |
||||||
Andrej Sekera | 37 | D | $550,000 | $550,000 | UFA |
|||||||
Cam Atkinson | 34 | RW | $1,999,999 | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
|||||
Kody Clark | 23 | RW | $605,000 | $605,000 | RFA |
|||||||
Travis St. Denis | 30 | C | $550,000 | $550,000 | UFA |
|||||||
Peter Krieger | 29 | C/LW | $550,000 | $550,000 | UFA |
|||||||
Max Martin | 24 | D | $550,000 | $550,000 | RFA |
|||||||
Charles-Edouard D'Astous | 25 | D | $550,000 | $550,000 | RFA |
|||||||
Evan Cormier | 25 | G | $790,166 | $790,166 | RFA |
|||||||
Daniil Chechelev | 22 | G | $575,000 | $575,000 | $575,000 | RFA |
||||||
Landon Bow | 27 | G | $700,000 | RFA |
||||||||
Total | $23,288,865 | $21,013,865 | $10,344,699 | $3,904,999 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $78,372,416 |
Cap Space | $5,127,584 |
Projections | |
---|---|
Current Cash Balance | $139,797,304 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $139,797,304 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |