| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jared McCann | 30 | LW | $3,000,000 | UFA |
||||||||
| Jordan Staal | 37 | C | $8,050,000 | UFA |
||||||||
| Alexander Wennberg | 31 | C | $5,000,000 | $5,000,000 | UFA |
|||||||
| Collin Graf | 23 | RW | $650,000 | RFA |
||||||||
| Sean Monahan | 31 | C | $8,797,500 | $8,797,500 | $8,797,500 | UFA |
||||||
| Kasperi Kapanen | 30 | RW | $3,680,000 | UFA |
||||||||
| Yanni Gourde | 34 | C | $8,400,000 | UFA |
||||||||
| Ethen Frank | 28 | C/RW | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
||||||
| Matt Coronato | 23 | RW | $850,000 | RFA |
||||||||
| James Van Riemsdyk | 37 | LW | $3,500,500 | UFA |
||||||||
| Ryker Evans | 24 | D | $780,000 | $780,000 | RFA |
|||||||
| Louis Crevier | 25 | D | $650,000 | RFA |
||||||||
| Adam Henrique | 36 | C | $6,360,000 | $6,360,000 | UFA |
|||||||
| Colin Blackwell | 33 | C | $1,250,000 | UFA |
||||||||
| Kent Johnson | 23 | C | $977,500 | $977,500 | $977,500 | RFA |
||||||
| Justin Barron | 24 | D | $977,500 | $977,500 | RFA |
|||||||
| Sam Rinzel | 22 | D | $941,667 | $941,667 | RFA |
|||||||
| Kyle Capobianco | 28 | D | $1,800,000 | $1,800,000 | UFA |
|||||||
| Devin Cooley | 29 | G | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
|||||
| Akira Schmid | 26 | G | $936,000 | $936,000 | RFA |
|||||||
| Frederik Andersen | 36 | G | $6,500,000 | UFA |
||||||||
| Dennis Hildeby | 24 | G | $747,500 | $747,500 | RFA |
|||||||
| Special Salary | ||||||||||||
| Total | $67,848,167 | $31,317,667 | $13,775,000 | $2,000,000 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| John Tortorella | 65 | HC | $2,000,000 | $2,000,000 | $2,000,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Kyle MacLean | 27 | C | $665,500 | RFA |
||||||||
| Tyson Kozak | 23 | C | $747,500 | $747,500 | $747,500 | RFA |
||||||
| Konsta Helenius | 20 | C | $942,500 | $942,500 | $942,500 | RFA |
||||||
| Tim Washe | 24 | C | $812,500 | $812,500 | $812,500 | RFA |
||||||
| Ville Koivunen | 23 | RW | $805,833 | $805,833 | RFA |
|||||||
| James Hamblin | 27 | C | $1,750,000 | $1,750,000 | $1,750,000 | UFA |
||||||
| Jake Christiansen | 26 | D | $747,500 | $747,500 | $747,500 | $747,500 | UFA |
|||||
| Domenick Fensore | 24 | D | $650,000 | RFA |
||||||||
| Ryan Johnson | 25 | D | $650,000 | RFA |
||||||||
| Hunter McKown | 23 | C | $1,999,999 | RFA |
||||||||
| Jett Luchanko | 19 | C | $850,000 | $850,000 | RFA |
|||||||
| Ethan Gauthier | 21 | W | $862,500 | $862,500 | RFA |
|||||||
| Carson Rehkopf | 21 | C | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Tanner Molendyk | 21 | D | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Carey Terrance | 21 | C | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Miko Matikka | 22 | C | $862,500 | $862,500 | RFA |
|||||||
| Eamon Powell | 24 | D | $862,500 | $862,500 | RFA |
|||||||
| Brody Lamb | 22 | C | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Ben Meehan | 25 | D | $862,500 | RFA |
||||||||
| Lukas Fischer | 19 | D | $850,000 | $850,000 | $850,000 | $850,000 | RFA |
|||||
| Kieron Walton | 20 | C | $750,000 | RFA |
||||||||
| Jiri Patera | 27 | G | $747,500 | $747,500 | $747,500 | $747,500 | UFA |
|||||
| Ty Young | 21 | G | $825,000 | $825,000 | RFA |
|||||||
| Tristan Lennox | 23 | G | $867,500 | $867,500 | RFA |
|||||||
| Total | $21,111,332 | $15,533,333 | $9,597,500 | $2,345,000 |
| Salary Cap | |
|---|---|
| Salary Cap | $104,000,000 |
| Current Payroll | $67,848,167 |
| Cap Space | $36,151,833 |
| Projections | |
|---|---|
| Current Cash Balance | $190,260,742 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $190,260,742 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |