Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Zach Werenski | 28 | D | $6,000,000 | $6,000,000 | UFA |
|||||||
Sean Monahan | 30 | C/LW | $8,797,500 | $8,797,500 | $8,797,500 | $8,797,500 | UFA |
|||||
Jordan Staal | 36 | C | $8,050,000 | $8,050,000 | UFA |
|||||||
Travis Sanheim | 29 | D | $3,900,000 | $3,900,000 | $3,900,000 | UFA |
||||||
Anton Lundell | 23 | C | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
|||||
Matt Coronato | 22 | RW | $850,000 | $850,000 | RFA |
|||||||
Shayne Gostisbehere | 32 | D | $5,175,000 | $5,175,000 | $5,175,000 | UFA |
||||||
Yanni Gourde | 33 | C/W | $8,400,000 | $8,400,000 | UFA |
|||||||
Jake Middleton | 29 | D | $2,000,000 | $2,000,000 | UFA |
|||||||
Vladimir Tarasenko | 33 | RW | $9,000,000 | UFA |
||||||||
Ryker Evans | 23 | D | $650,000 | RFA |
||||||||
Colin Blackwell | 32 | C | $1,250,000 | $1,250,000 | UFA |
|||||||
Morgan Barron | 26 | C/W | $2,500,000 | $2,500,000 | $2,500,000 | UFA |
||||||
Pontus Holmberg | 26 | RW | $650,000 | RFA |
||||||||
Drew Helleson | 24 | D | $850,000 | $850,000 | RFA |
|||||||
Sam Rinzel | 21 | D | $941,667 | $941,667 | $941,667 | RFA |
||||||
Kasperi Kapanen | 28 | W | $3,680,000 | $3,680,000 | UFA |
|||||||
Ethen Frank | 27 | C/W | $1,072,500 | RFA |
||||||||
Frederik Andersen | 35 | G | $6,500,000 | $6,500,000 | UFA |
|||||||
Devin Cooley | 28 | G | $1,499,999 | UFA |
||||||||
Special Salary | ||||||||||||
Total | $73,766,666 | $60,894,167 | $23,314,167 | $10,797,500 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
John Tortorella | 64 | HC | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Kyle MacLean | 26 | LW | $665,500 | $665,500 | RFA |
|||||||
Brian Halonen | 26 | C/LW | $1,072,500 | RFA |
||||||||
Nikita Nesterenko | 23 | C/LW | $650,000 | RFA |
||||||||
Jake Christiansen | 25 | D | $650,000 | RFA |
||||||||
Josh Dunne | 26 | C/W | $650,000 | RFA |
||||||||
Ville Koivunen | 22 | RW | $805,833 | $805,833 | $805,833 | RFA |
||||||
Cale Fleury | 26 | D | $605,000 | RFA |
||||||||
Connor MacKey | 28 | D | $1,017,500 | UFA |
||||||||
Matt Kiersted | 27 | D | $838,750 | RFA |
||||||||
Tyson Kozak | 22 | C/W | $650,000 | RFA |
||||||||
Jett Woo | 24 | D | $950,000 | RFA |
||||||||
Tristen Nielsen | 25 | C/W | $715,000 | RFA |
||||||||
Hunter McKown | 22 | C | $1,999,999 | $1,999,999 | RFA |
|||||||
Samuel Honzek | 20 | LW | $650,000 | $650,000 | RFA |
|||||||
Jett Luchanko | 18 | C | $850,000 | $850,000 | $850,000 | RFA |
||||||
Shawn Element | 25 | C | $800,000 | RFA |
||||||||
Matt Stienburg | 24 | RW | $700,000 | RFA |
||||||||
Colin Felix | 26 | D | $725,000 | RFA |
||||||||
Tyler Tullio | 23 | RW | $650,000 | RFA |
||||||||
Cooper Marody | 28 | C | $850,000 | UFA |
||||||||
Kieron Walton | 19 | C | $750,000 | RFA |
||||||||
Eamon Powell | 23 | D | $750,000 | RFA |
||||||||
Ben Meehan | 24 | D | $750,000 | RFA |
||||||||
Carson Rehkopf | 20 | C | $750,000 | RFA |
||||||||
Ethan Gauthier | 20 | RW | $750,000 | RFA |
||||||||
Dennis Hildeby | 23 | G | $650,000 | RFA |
||||||||
Akira Schmid | 25 | G | $936,000 | $936,000 | $936,000 | RFA |
||||||
Ty Young | 20 | G | $825,000 | $825,000 | $825,000 | RFA |
||||||
Jiri Patera | 26 | G | $650,000 | RFA |
||||||||
Tristan Lennox | 22 | G | $867,500 | $867,500 | $867,500 | RFA |
||||||
Cale Morris | 29 | G | $605,000 | UFA |
||||||||
Total | $24,778,582 | $7,599,832 | $4,284,333 |
Salary Cap | |
---|---|
Salary Cap | $95,500,000 |
Current Payroll | $73,766,666 |
Cap Space | $21,733,334 |
Projections | |
---|---|
Current Cash Balance | $173,072,302 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $173,072,302 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |