| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Nathan MacKinnon | 30 | C | $8,190,000 | $8,190,000 | UFA |
|||||||
| Mika Zibanejad | 33 | C | $8,667,000 | $8,667,000 | $8,667,000 | $8,667,000 | UFA |
|||||
| Artemi Panarin | 34 | LW | $13,500,000 | $13,500,000 | UFA |
|||||||
| Evan Bouchard | 26 | D | $3,000,000 | RFA |
||||||||
| John Tavares | 35 | C | $13,500,000 | $13,500,000 | $13,500,000 | $13,500,000 | UFA |
|||||
| Morgan Geekie | 28 | C | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
|||||
| Pavel Zacha | 29 | C | $3,363,750 | $3,363,750 | $3,363,750 | $3,363,750 | UFA |
|||||
| Shayne Gostisbehere | 33 | D | $5,175,000 | $5,175,000 | UFA |
|||||||
| Anton Lundell | 24 | C | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
| Filip Hronek | 28 | D | $3,900,000 | $3,900,000 | $3,900,000 | $3,900,000 | UFA |
|||||
| Mattias Ekholm | 36 | D | $4,500,000 | UFA |
||||||||
| Gustav Forsling | 30 | D | $3,000,000 | UFA |
||||||||
| Morgan Rielly | 32 | D | $7,200,000 | $7,200,000 | $7,200,000 | $7,200,000 | UFA |
|||||
| Justin Brazeau | 28 | RW | $715,000 | $715,000 | $715,000 | UFA |
||||||
| Connor Murphy | 33 | D | $3,000,000 | UFA |
||||||||
| Eeli Tolvanen | 27 | RW | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
|||||
| Ben Chiarot | 35 | D | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
||||||
| Ryan Suter | 41 | D | $1,000,000 | UFA |
||||||||
| Logan O'Connor | 29 | RW | $1,063,750 | UFA |
||||||||
| Andrei Vasilevskiy | 32 | G | $5,000,000 | $5,000,000 | $5,000,000 | UFA |
||||||
| Kevin Lankinen | 31 | G | $2,000,000 | $2,000,000 | UFA |
|||||||
| Special Salary | ||||||||||||
| Total | $95,774,499 | $80,210,749 | $51,345,749 | $41,630,750 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Lindy Ruff | 64 | HC | $1,000,000 | $1,000,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Justin Sourdif | 24 | C/RW | $825,000 | $825,000 | RFA |
|||||||
| Jeffrey Viel | 29 | LW | $605,000 | UFA |
||||||||
| Liam O'Brien | 32 | C | $1,115,000 | $1,115,000 | $1,115,000 | UFA |
||||||
| Nicolas Deslauriers | 35 | LW | $1,045,000 | $1,045,000 | UFA |
|||||||
| John Beecher | 25 | C | $747,500 | $747,500 | $747,500 | $747,500 | UFA |
|||||
| Matt Rempe | 24 | C | $747,500 | $747,500 | $747,500 | $747,500 | RFA |
|||||
| Matthew Kessel | 26 | D | $862,500 | $862,500 | $862,500 | $862,500 | UFA |
|||||
| Dylan McIlrath | 34 | D | $1,650,000 | $1,650,000 | $1,650,000 | UFA |
||||||
| Adam Beckman | 25 | LW | $747,500 | $747,500 | $747,500 | $747,500 | UFA |
|||||
| Jacob Gaucher | 25 | C | $862,500 | $862,500 | $862,500 | $862,500 | UFA |
|||||
| Vincent Iorio | 23 | D | $1,999,999 | $1,999,999 | $1,999,999 | $1,999,999 | RFA |
|||||
| Michael Brandsegg-Nygard | 20 | RW | $942,500 | $942,500 | $942,500 | RFA |
||||||
| Michael Pezzetta | 28 | LW | $940,316 | $940,316 | $940,316 | $940,316 | UFA |
|||||
| Brett Berard | 23 | LW | $867,500 | $867,500 | RFA |
|||||||
| Jakub Lauko | 26 | C | $605,000 | RFA |
||||||||
| John Ludvig | 26 | D | $650,000 | RFA |
||||||||
| Reilly Walsh | 27 | D | $750,000 | RFA |
||||||||
| Alex Beaucage | 25 | RW | $750,000 | RFA |
||||||||
| Gabriel Carriere | 25 | G | $1,250,000 | $1,250,000 | $1,250,000 | RFA |
||||||
| Kyle Keyser | 27 | G | $775,000 | RFA |
||||||||
| Magnus Hellberg | 35 | G | $1,999,999 | UFA |
||||||||
| Total | $20,737,814 | $14,602,815 | $11,865,315 | $6,907,815 |
| Salary Cap | |
|---|---|
| Salary Cap | $104,000,000 |
| Current Payroll | $95,774,499 |
| Cap Space | $8,225,501 |
| Projections | |
|---|---|
| Current Cash Balance | $166,462,361 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $166,462,361 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |