Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jack Hughes | 24 | C/W | $6,000,000 | $6,000,000 | RFA |
|||||||
Adam Lowry | 32 | C/LW | $3,355,000 | $3,355,000 | $3,355,000 | UFA |
||||||
Boone Jenner | 32 | C/LW | $4,500,000 | UFA |
||||||||
Ryan O'Reilly | 34 | C | $8,000,000 | $8,000,000 | UFA |
|||||||
Owen Tippett | 26 | W | $3,000,000 | $3,000,000 | RFA |
|||||||
Vladislav Gavrikov | 29 | D | $3,450,000 | $3,450,000 | $3,450,000 | UFA |
||||||
Noah Hanifin | 28 | D | $6,831,000 | $6,831,000 | $6,831,000 | $6,831,000 | UFA |
|||||
William Karlsson | 32 | C | $6,785,000 | $6,785,000 | UFA |
|||||||
Blake Coleman | 33 | C/W | $5,750,000 | UFA |
||||||||
Jamie Oleksiak | 32 | D | $2,565,000 | $2,565,000 | UFA |
|||||||
Rasmus Andersson | 28 | D | $869,207 | UFA |
||||||||
Connor Zary | 23 | C/W | $1,017,500 | $1,017,500 | $1,017,500 | RFA |
||||||
Jacob Trouba | 31 | D | $11,040,000 | $11,040,000 | $11,040,000 | $11,040,000 | UFA |
|||||
Andrew Mangiapane | 29 | W | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
||||||
Erik Haula | 34 | C/W | $4,000,002 | $4,000,002 | UFA |
|||||||
Yakov Trenin | 28 | C/W | $840,457 | UFA |
||||||||
Miles Wood | 29 | LW | $3,636,300 | $3,636,300 | UFA |
|||||||
Anthony Stolarz | 31 | G | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
|||||
Dustin Wolf | 24 | G | $897,417 | $897,417 | RFA |
|||||||
Scott Wedgewood | 32 | G | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||||
Alexandar Georgiev | 29 | G | $1,046,500 | $1,046,500 | $1,046,500 | $1,046,500 | UFA |
|||||
Special Salary | ||||||||||||
Total | $81,583,383 | $69,623,719 | $34,740,000 | $21,917,500 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Darryl Sutter | 65 | HC | $1,500,000 | $1,500,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Brandt Clarke | 22 | D | $850,000 | RFA |
||||||||
Conor Geekie | 21 | C | $886,667 | $886,667 | $886,667 | RFA |
||||||
Nathan Bastian | 27 | RW | $785,583 | RFA |
||||||||
Martin Pospisil | 25 | C/W | $665,500 | $665,500 | $665,500 | $665,500 | UFA |
|||||
Justin Hryckowian | 24 | C | $870,000 | $870,000 | RFA |
|||||||
Alexandre Texier | 25 | C/LW | $850,000 | $850,000 | RFA |
|||||||
Justin Kirkland | 28 | C/W | $605,000 | UFA |
||||||||
Ryan Lomberg | 30 | LW | $770,000 | UFA |
||||||||
Connor Carrick | 31 | D | $1,250,000 | UFA |
||||||||
Marc McLaughlin | 25 | C/RW | $972,125 | $972,125 | $972,125 | RFA |
||||||
Parker Ford | 25 | C/RW | $1,000,000 | $1,000,000 | $1,000,000 | RFA |
||||||
Jack Rathbone | 26 | D | $1,017,500 | $1,017,500 | RFA |
|||||||
Mathias Emilio Pettersen | 25 | C/LW | $993,664 | $993,664 | $993,664 | RFA |
||||||
Cole McWard | 24 | D | $750,000 | RFA |
||||||||
Adam Sykora | 20 | C | $750,000 | RFA |
||||||||
Brogan Rafferty | 30 | D | $850,000 | $850,000 | UFA |
|||||||
Julien Gauthier | 27 | RW | $605,000 | RFA |
||||||||
Brandon Scanlin | 26 | D | $650,000 | RFA |
||||||||
Montana Onyebuchi | 25 | D | $750,000 | RFA |
||||||||
Nikita Tolopilo | 25 | G | $1,500,000 | $1,500,000 | $1,500,000 | RFA |
||||||
Jaxson Stauber | 26 | G | $550,000 | RFA |
||||||||
Clay Stevenson | 26 | G | $850,000 | $850,000 | RFA |
|||||||
Total | $18,771,039 | $10,455,456 | $6,017,956 | $665,500 |
Salary Cap | |
---|---|
Salary Cap | $95,500,000 |
Current Payroll | $81,583,383 |
Cap Space | $13,916,617 |
Projections | |
---|---|
Current Cash Balance | $134,784,399 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $134,784,399 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |