Calgary Flames Finances

Pro Payroll
Player Name Age Pos 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35
Jack Hughes 24 C/W $6,000,000 $6,000,000
RFA
Adam Lowry 32 C/LW $3,355,000 $3,355,000 $3,355,000
UFA
Boone Jenner 32 C/LW $4,500,000
UFA
Ryan O'Reilly 34 C $8,000,000 $8,000,000
UFA
Owen Tippett 26 W $3,000,000 $3,000,000
RFA
Vladislav Gavrikov 29 D $3,450,000 $3,450,000 $3,450,000
UFA
Noah Hanifin 28 D $6,831,000 $6,831,000 $6,831,000 $6,831,000
UFA
William Karlsson 32 C $6,785,000 $6,785,000
UFA
Blake Coleman 33 C/W $5,750,000
UFA
Jamie Oleksiak 32 D $2,565,000 $2,565,000
UFA
Rasmus Andersson 28 D $869,207
UFA
Connor Zary 23 C/W $1,017,500 $1,017,500 $1,017,500
RFA
Jacob Trouba 31 D $11,040,000 $11,040,000 $11,040,000 $11,040,000
UFA
Andrew Mangiapane 29 W $2,000,000 $2,000,000 $2,000,000
UFA
Erik Haula 34 C/W $4,000,002 $4,000,002
UFA
Yakov Trenin 28 C/W $840,457
UFA
Miles Wood 29 LW $3,636,300 $3,636,300
UFA
Anthony Stolarz 31 G $3,000,000 $3,000,000 $3,000,000 $3,000,000
UFA
Dustin Wolf 24 G $897,417 $897,417
RFA
Scott Wedgewood 32 G $3,000,000 $3,000,000 $3,000,000
UFA
Alexandar Georgiev 29 G $1,046,500 $1,046,500 $1,046,500 $1,046,500
UFA
Special Salary
Total $81,583,383 $69,623,719 $34,740,000 $21,917,500
Coaching Payroll
Coach Name Age Pos 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35
Darryl Sutter 65 HC $1,500,000 $1,500,000
Farm Payroll
Player Name Age Pos 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35
Brandt Clarke 22 D $850,000
RFA
Conor Geekie 21 C $886,667 $886,667 $886,667
RFA
Nathan Bastian 27 RW $785,583
RFA
Martin Pospisil 25 C/W $665,500 $665,500 $665,500 $665,500
UFA
Justin Hryckowian 24 C $870,000 $870,000
RFA
Alexandre Texier 25 C/LW $850,000 $850,000
RFA
Justin Kirkland 28 C/W $605,000
UFA
Ryan Lomberg 30 LW $770,000
UFA
Connor Carrick 31 D $1,250,000
UFA
Marc McLaughlin 25 C/RW $972,125 $972,125 $972,125
RFA
Parker Ford 25 C/RW $1,000,000 $1,000,000 $1,000,000
RFA
Jack Rathbone 26 D $1,017,500 $1,017,500
RFA
Mathias Emilio Pettersen 25 C/LW $993,664 $993,664 $993,664
RFA
Cole McWard 24 D $750,000
RFA
Adam Sykora 20 C $750,000
RFA
Brogan Rafferty 30 D $850,000 $850,000
UFA
Julien Gauthier 27 RW $605,000
RFA
Brandon Scanlin 26 D $650,000
RFA
Montana Onyebuchi 25 D $750,000
RFA
Nikita Tolopilo 25 G $1,500,000 $1,500,000 $1,500,000
RFA
Jaxson Stauber 26 G $550,000
RFA
Clay Stevenson 26 G $850,000 $850,000
RFA
Total $18,771,039 $10,455,456 $6,017,956 $665,500
Finances Overview
Salary Cap
Salary Cap $95,500,000
Current Payroll $81,583,383
Cap Space $13,916,617
Projections
Current Cash Balance $134,784,399
Projected Expenses - $
Projected Revenues $
Projected Cash Balance $134,784,399
Revenues
Total Income To Date $
Avg. Income per Home Game Not Enough Data
Expenses
Expenses Paid To Date $
Approx. Daily Expenses $
Attendance
Home Games Played 0
Season Ticket Percentage 50%
Avg. Attendance per Game (0.00%)
Arena Capacity 18,000