





| Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Adam Fox | 27 | D | $3,000,000 | $3,000,000 | UFA |
|||||||
| Neal Pionk | 29 | D | $3,450,000 | UFA |
||||||||
| Charlie McAvoy | 27 | D | $6,000,000 | RFA |
||||||||
| Claude Giroux | 37 | C/W | $9,930,000 | UFA |
||||||||
| Patrick Kane | 36 | RW | $13,500,000 | $13,500,000 | UFA |
|||||||
| Adam Pelech | 30 | D | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
|||||
| Chris Kreider | 34 | LW | $5,550,000 | UFA |
||||||||
| Jordan Eberle | 35 | RW | $6,000,000 | UFA |
||||||||
| Marcus Johansson | 34 | C/W | $1,275,902 | $1,275,902 | $1,275,902 | UFA |
||||||
| Jason Dickinson | 30 | C | $1,650,000 | UFA |
||||||||
| Logan O'Connor | 28 | RW | $1,063,750 | $1,063,750 | UFA |
|||||||
| Mason Lohrei | 24 | D | $650,000 | $650,000 | RFA |
|||||||
| Andrew Peeke | 27 | D | $632,500 | RFA |
||||||||
| Radek Faksa | 31 | C | $2,530,000 | $2,530,000 | UFA |
|||||||
| Justin Brazeau | 27 | W | $715,000 | $715,000 | $715,000 | $715,000 | UFA |
|||||
| Kevin Labanc | 29 | RW | $1,100,000 | UFA |
||||||||
| Anthony Duclair | 29 | LW | $1,897,500 | UFA |
||||||||
| Tomas Tatar | 34 | W | $5,520,000 | UFA |
||||||||
| Filip Gustavsson | 27 | G | $3,000,000 | RFA |
||||||||
| Stuart Skinner | 26 | G | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||||
| Special Salary | ||||||||||||
| Total | $72,464,652 | $27,734,652 | $6,990,902 | $2,715,000 |
| Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rod Brind'Amour | 53 | HC | $3,500,000 | $3,500,000 | $3,500,000 |
| Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Daniil Miromanov | 28 | RW | $766,250 | $766,250 | $766,250 | $766,250 | UFA |
|||||
| Matthew Poitras | 21 | C | $850,000 | $850,000 | RFA |
|||||||
| Christian Fischer | 28 | C/RW | $944,916 | $944,916 | $944,916 | UFA |
||||||
| Spencer Smallman | 28 | C/LW | $650,000 | $650,000 | UFA |
|||||||
| Jack Finley | 22 | C | $650,000 | $650,000 | RFA |
|||||||
| Domenick Fensore | 23 | D | $650,000 | $650,000 | RFA |
|||||||
| Joseph Cecconi | 28 | D | $975,000 | UFA |
||||||||
| Nathan Smith | 26 | C | $962,500 | $962,500 | RFA |
|||||||
| James Malatesta | 22 | LW | $650,000 | $650,000 | RFA |
|||||||
| Daemon Hunt | 23 | D | $650,000 | $650,000 | RFA |
|||||||
| Maksymilian Szuber | 22 | D | $550,000 | $550,000 | RFA |
|||||||
| Colton White | 28 | D | $801,166 | $801,166 | UFA |
|||||||
| Xavier Simoneau | 24 | C | $650,000 | $650,000 | RFA |
|||||||
| Luke Henman | 25 | C/LW | $650,000 | $650,000 | RFA |
|||||||
| Eetu Liukas | 22 | C/W | $650,000 | $650,000 | RFA |
|||||||
| Massimo Rizzo | 24 | C/W | $750,000 | RFA |
||||||||
| Ryder Korczak | 22 | C | $650,000 | $650,000 | RFA |
|||||||
| Kevin Wall | 25 | RW | $650,000 | $650,000 | RFA |
|||||||
| Andy Welinski | 32 | D | $950,000 | UFA |
||||||||
| Adam Mechura | 22 | C/W | $715,000 | $715,000 | $715,000 | $715,000 | RFA |
|||||
| Graham Sward | 21 | D | $750,000 | RFA |
||||||||
| Alex Goligoski | 39 | D | $950,000 | UFA |
||||||||
| Jakub Zboril | 28 | D | $949,666 | UFA |
||||||||
| Matt Filipe | 27 | C/W | $650,000 | $650,000 | UFA |
|||||||
| Alex Petrovic | 33 | D | $950,000 | UFA |
||||||||
| Patrick Guay | 23 | C/W | $650,000 | $650,000 | RFA |
|||||||
| Michael Dipietro | 26 | G | $605,000 | $605,000 | RFA |
|||||||
| Cal Petersen | 30 | G | $1,750,000 | $1,750,000 | $1,750,000 | UFA |
||||||
| Jack Lafontaine | 27 | G | $825,000 | RFA |
||||||||
| Ethan Langenegger | 24 | G | $950,000 | RFA |
||||||||
| Total | $23,794,498 | $15,744,832 | $4,176,166 | $1,481,250 |
| Salary Cap | |
|---|---|
| Salary Cap | $95,500,000 |
| Current Payroll | $72,464,652 |
| Cap Space | $23,035,348 |
| Projections | |
|---|---|
| Current Cash Balance | $198,719,583 |
| Projected Expenses | - $62,651,720 |
| Projected Revenues | $76,985,678 |
| Projected Cash Balance | $213,053,541 |
| Revenues | |
|---|---|
| Total Income To Date | $8,322,776 |
| Avg. Income per Home Game | $2,080,694 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $9,812,920 |
| Approx. Daily Expenses | $377,420 |
| Attendance | |
|---|---|
| Home Games Played | 4 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | 10,696 (59.42%) |
| Arena Capacity | 18,000 |