Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Brock Nelson | 33 | C | $6,000,000 | $6,000,000 | $6,000,000 | UFA |
||||||
Cam Fowler | 33 | D | $7,800,000 | UFA |
||||||||
Erik Karlsson | 35 | D | $9,200,000 | $9,200,000 | $9,200,000 | $9,200,000 | UFA |
|||||
Conor Garland | 29 | RW | $4,800,000 | $4,800,000 | $4,800,000 | UFA |
||||||
Sean Couturier | 32 | C | $4,983,333 | UFA |
||||||||
Noah Cates | 26 | LW | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||||
Marco Kasper | 21 | C | $850,000 | $850,000 | RFA |
|||||||
Damon Severson | 30 | D | $4,791,666 | $4,791,666 | UFA |
|||||||
Josh Manson | 33 | D | $4,500,000 | $4,500,000 | $4,500,000 | UFA |
||||||
Nicolas Roy | 28 | C/RW | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||||
Ilya Mikheyev | 30 | C/RW | $632,500 | UFA |
||||||||
Luke Schenn | 35 | D | $3,000,000 | $3,000,000 | UFA |
|||||||
Matt Grzelcyk | 31 | D | $2,000,000 | $2,000,000 | UFA |
|||||||
Connor Brown | 31 | W | $2,310,000 | $2,310,000 | UFA |
|||||||
Vasily Podkolzin | 24 | C | $1,121,250 | $1,121,250 | $1,121,250 | $1,121,250 | RFA |
|||||
Mackie Samoskevich | 22 | RW | $925,000 | $925,000 | $925,000 | RFA |
||||||
Erik Gustafsson | 33 | D | $1,499,999 | UFA |
||||||||
Jordan Greenway | 28 | W | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
||||||
Nick Leddy | 34 | D | $3,160,000 | $3,160,000 | $3,160,000 | UFA |
||||||
Cal Clutterbuck | 37 | RW | $3,300,000 | UFA |
||||||||
Logan Thompson | 28 | G | $5,000,000 | $5,000,000 | UFA |
|||||||
James Reimer | 37 | G | $2,000,001 | $2,000,001 | UFA |
|||||||
Special Salary | ||||||||||||
Total | $75,873,749 | $57,657,917 | $37,706,250 | $10,321,250 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dominique Ducharme | 50 | HC | $1,500,000 | $1,500,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jonny Brodzinski | 32 | C/W | $1,897,500 | $1,897,500 | $1,897,500 | $1,897,500 | UFA |
|||||
Zach Whitecloud | 28 | D | $632,500 | UFA |
||||||||
Juuso Valimaki | 26 | D | $983,583 | $983,583 | RFA |
|||||||
Robert Bortuzzo | 36 | D | $1,450,000 | UFA |
||||||||
Calle Rosen | 31 | D | $650,000 | UFA |
||||||||
Matthew Highmore | 29 | C | $800,000 | UFA |
||||||||
Rhett Gardner | 29 | C | $900,000 | $900,000 | UFA |
|||||||
Hunter McDonald | 23 | D | $650,000 | $650,000 | RFA |
|||||||
Marshall Rifai | 27 | D | $775,902 | RFA |
||||||||
Nathan Gaucher | 21 | C | $650,000 | $650,000 | RFA |
|||||||
Parker Bell | 21 | LW | $650,000 | $650,000 | RFA |
|||||||
Sonny Milano | 29 | LW | $1,005,244 | $1,005,244 | UFA |
|||||||
Carter Mazur | 23 | RW | $650,000 | $650,000 | RFA |
|||||||
Chase Stillman | 22 | RW | $650,000 | $650,000 | RFA |
|||||||
Josh Jacobs | 29 | D | $750,000 | UFA |
||||||||
Nicolas Mattinen | 27 | D | $750,000 | RFA |
||||||||
Noah Laba | 21 | C | $750,000 | RFA |
||||||||
Josh Melnick | 30 | C | $800,000 | UFA |
||||||||
Lias Andersson | 26 | C | $983,582 | $983,582 | RFA |
|||||||
Radim Zohorna | 29 | C/W | $900,000 | $900,000 | UFA |
|||||||
Austin Rueschhoff | 27 | C/W | $800,000 | RFA |
||||||||
Matt Villalta | 26 | G | $764,825 | $764,825 | RFA |
|||||||
Devon Levi | 23 | G | $650,000 | $650,000 | RFA |
|||||||
Niklas Kokko | 21 | G | $891,667 | $891,667 | $891,667 | RFA |
||||||
Total | $20,384,803 | $12,226,401 | $2,789,167 | $1,897,500 |
Salary Cap | |
---|---|
Salary Cap | $95,500,000 |
Current Payroll | $75,873,749 |
Cap Space | $19,626,251 |
Projections | |
---|---|
Current Cash Balance | $136,540,322 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $136,540,322 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 40% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |