| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Anthony Cirelli | 29 | C | $2,000,000 | $2,000,000 | UFA |
|||||||
| Brayden Point | 30 | C | $8,775,000 | UFA |
||||||||
| Carter Verhaeghe | 30 | C | $3,000,000 | $3,000,000 | UFA |
|||||||
| Mikhail Sergachev | 28 | D | $3,120,000 | $3,120,000 | $3,120,000 | $3,120,000 | UFA |
|||||
| Brock Boeser | 29 | RW | $3,000,000 | $3,000,000 | UFA |
|||||||
| Thomas Chabot | 29 | D | $3,000,000 | UFA |
||||||||
| William Eklund | 23 | LW | $850,000 | RFA |
||||||||
| Jackson Blake | 23 | RW | $905,833 | $905,833 | RFA |
|||||||
| Alex Killorn | 36 | LW | $6,408,000 | $6,408,000 | $6,408,000 | UFA |
||||||
| Michael Amadio | 30 | RW | $2,000,000 | UFA |
||||||||
| Cole Koepke | 28 | LW | $926,750 | $926,750 | UFA |
|||||||
| Tye Kartye | 25 | LW | $862,500 | $862,500 | RFA |
|||||||
| Nick Perbix | 28 | D | $650,000 | $650,000 | $650,000 | $650,000 | UFA |
|||||
| Garnet Hathaway | 34 | RW | $3,200,000 | $3,200,000 | $3,200,000 | UFA |
||||||
| Nathan Bastian | 28 | RW | $4,500,000 | $4,500,000 | $4,500,000 | $4,500,000 | UFA |
|||||
| Nick Bjugstad | 34 | C | $991,100 | $991,100 | $991,100 | UFA |
||||||
| Artyom Levshunov | 20 | D | $975,000 | $975,000 | RFA |
|||||||
| Brandon Saad | 33 | LW | $7,935,000 | $7,935,000 | UFA |
|||||||
| Jesperi Kotkaniemi | 26 | C | $4,500,000 | $4,500,000 | $4,500,000 | $4,500,000 | UFA |
|||||
| Nick Desimone | 31 | D | $1,800,000 | $1,800,000 | UFA |
|||||||
| Corey Schueneman | 30 | D | $1,800,000 | $1,800,000 | UFA |
|||||||
| Max Pacioretty | 37 | LW | $6,300,000 | UFA |
||||||||
| Anton Forsberg | 33 | G | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | UFA |
|||||
| Matt Murray | 32 | G | $850,000 | $850,000 | UFA |
|||||||
| Elvis Merzlikins | 32 | G | $1,005,243 | UFA |
||||||||
| Special Salary | ||||||||||||
| Total | $71,854,426 | $49,924,183 | $25,869,100 | $15,270,000 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jon Cooper | 56 | HC | $1,500,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cole Hutson | 20 | D | $940,832 | $940,832 | $940,832 | RFA |
||||||
| Michael Misa | 19 | C | $975,000 | $975,000 | $975,000 | RFA |
||||||
| Tom Willander | 21 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Curtis Douglas | 26 | C | $825,000 | $825,000 | RFA |
|||||||
| Logan Morrison | 24 | C | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Gavin Brindley | 21 | C | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Rory Kerins | 24 | C | $846,667 | $846,667 | RFA |
|||||||
| Jaroslav Chmelar | 26 | RW | $862,500 | $862,500 | $862,500 | $862,500 | UFA |
|||||
| Sandis Vilmanis | 22 | LW | $880,000 | $880,000 | $880,000 | RFA |
||||||
| Austin Watson | 34 | RW | $850,000 | $850,000 | UFA |
|||||||
| Joakim Kemell | 22 | RW | $886,667 | $886,667 | RFA |
|||||||
| Ronan Seeley | 24 | D | $862,500 | $862,500 | $862,500 | $862,500 | RFA |
|||||
| Nikolas Brouillard | 31 | D | $726,000 | UFA |
||||||||
| Sammy Walker | 27 | C | $632,500 | $632,500 | $632,500 | $632,500 | UFA |
|||||
| Oskar Olausson | 23 | C | $863,333 | $863,333 | RFA |
|||||||
| Jason Polin | 27 | RW | $891,250 | $891,250 | $891,250 | $891,250 | UFA |
|||||
| Stian Solberg | 20 | D | $750,000 | RFA |
||||||||
| Sean Day | 28 | D | $665,500 | $665,500 | $665,500 | UFA |
||||||
| Braden Hache | 23 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Matyas Melovsky | 22 | C | $750,000 | RFA |
||||||||
| Jackson Dorrington | 22 | D | $750,000 | RFA |
||||||||
| Jack Matier | 23 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Michael Milne | 23 | C | $861,667 | $861,667 | RFA |
|||||||
| Beau Akey | 21 | D | $750,000 | RFA |
||||||||
| Blake Biondi | 24 | C | $750,000 | RFA |
||||||||
| Brady Stonehouse | 22 | W | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Emil Pieniniemi | 21 | D | $750,000 | RFA |
||||||||
| David Lewandowski | 19 | C | $750,000 | RFA |
||||||||
| Jack Johnson | 39 | D | $1,800,000 | $1,800,000 | UFA |
|||||||
| Devante Stephens | 29 | D | $665,500 | $665,500 | $665,500 | UFA |
||||||
| Peter Abbandonato | 28 | C | $665,500 | $665,500 | $665,500 | UFA |
||||||
| Alexander Barabanov | 32 | LW | $850,000 | $850,000 | UFA |
|||||||
| Gabriel Fortier | 26 | C | $715,000 | $715,000 | RFA |
|||||||
| D.J. Busdeker | 26 | C/W | $726,000 | $726,000 | RFA |
|||||||
| Alex Green | 28 | D | $605,000 | UFA |
||||||||
| Colin Theisen | 29 | C/W | $650,000 | UFA |
||||||||
| Quinn Schmiemann | 25 | D | $650,000 | RFA |
||||||||
| Justin Gill | 23 | C | $750,000 | RFA |
||||||||
| Magnus Chrona | 25 | G | $867,500 | RFA |
||||||||
| Kirill Gerasimyuk | 22 | G | $775,000 | RFA |
||||||||
| Collin Delia | 32 | G | $850,000 | $850,000 | UFA |
|||||||
| Total | $32,888,916 | $22,615,416 | $12,541,082 | $3,248,750 |
| Salary Cap | |
|---|---|
| Salary Cap | $104,000,000 |
| Current Payroll | $71,854,426 |
| Cap Space | $32,145,574 |
| Projections | |
|---|---|
| Current Cash Balance | $225,252,855 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $225,252,855 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |