| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Brady Tkachuk | 26 | LW | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA |
|||||
| Dylan Holloway | 24 | LW | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
|||||
| Corey Perry | 41 | RW | $3,750,000 | $3,750,000 | UFA |
|||||||
| Vince Dunn | 29 | D | $6,000,000 | UFA |
||||||||
| J.J. Moser | 26 | D | $1,063,750 | $1,063,750 | RFA |
|||||||
| Jamie Drysdale | 24 | D | $1,063,750 | $1,063,750 | RFA |
|||||||
| Marat Khusnutdinov | 24 | C | $850,000 | RFA |
||||||||
| Brian Dumoulin | 34 | D | $5,422,250 | $5,422,250 | $5,422,250 | UFA |
||||||
| John Klingberg | 33 | D | $7,200,000 | $7,200,000 | UFA |
|||||||
| Michael Bunting | 30 | LW | $848,125 | UFA |
||||||||
| Nicolas Hague | 27 | D | $910,417 | RFA |
||||||||
| Nic Dowd | 36 | C | $2,400,000 | $2,400,000 | UFA |
|||||||
| Scott Mayfield | 33 | D | $5,000,000 | $5,000,000 | UFA |
|||||||
| Thomas Novak | 29 | C | $3,500,000 | $3,500,000 | UFA |
|||||||
| Ryan Lindgren | 28 | D | $2,000,000 | UFA |
||||||||
| Mattias Janmark | 33 | C | $3,041,750 | $3,041,750 | $3,041,750 | UFA |
||||||
| Justin Holl | 34 | D | $2,000,000 | UFA |
||||||||
| Chas Sharpe | 22 | D | RFA |
|||||||||
| Tristan Jarry | 31 | G | $5,000,000 | UFA |
||||||||
| Carter Hart | 27 | G | $5,000,000 | $5,000,000 | UFA |
|||||||
| Special Salary | ||||||||||||
| Total | $64,050,042 | $46,441,500 | $17,464,000 | $9,000,000 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mike Sullivan | 56 | HC | $3,500,000 | $3,500,000 | $3,500,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Judd Caulfield | 25 | RW | $862,500 | $862,500 | $862,500 | $862,500 | UFA |
|||||
| Valtteri Puustinen | 27 | RW | $747,500 | $747,500 | $747,500 | $747,500 | UFA |
|||||
| Jonathan Lekkerimaki | 22 | RW | $850,000 | $850,000 | RFA |
|||||||
| Tristan Bertucci | 21 | D | $650,000 | RFA |
||||||||
| Dylan Roobroeck | 22 | C | $862,500 | $862,500 | $862,500 | $862,500 | RFA |
|||||
| Yegor Sidorov | 22 | RW | $862,500 | $862,500 | $862,500 | RFA |
||||||
| Travis Boyd | 32 | C | $650,000 | UFA |
||||||||
| Sean Behrens | 23 | D | $650,000 | RFA |
||||||||
| Colby Barlow | 21 | RW | $850,000 | $850,000 | RFA |
|||||||
| Mathieu Cataford | 21 | C | $650,000 | RFA |
||||||||
| Michael Buchinger | 22 | D | $862,500 | $862,500 | $862,500 | $862,500 | RFA |
|||||
| Maros Jedlicka | 23 | C | $862,500 | $862,500 | RFA |
|||||||
| Cam Squires | 21 | C | $862,500 | $862,500 | $862,500 | $862,500 | RFA |
|||||
| Alex Gallant | 33 | LW | $550,000 | UFA |
||||||||
| Justin Ertel | 23 | LW | $862,500 | $862,500 | $862,500 | RFA |
||||||
| Jalen Luypen | 24 | C | $650,000 | RFA |
||||||||
| Austin Roest | 22 | C | $750,000 | RFA |
||||||||
| Radim Mrtka | 19 | D | $750,000 | RFA |
||||||||
| Brandon Hawkins | 32 | RW | $750,000 | UFA |
||||||||
| Riley Patterson | 20 | C | $750,000 | RFA |
||||||||
| Cam Atkinson | 37 | RW | $1,999,999 | UFA |
||||||||
| Tyler Johnson | 36 | C | $650,000 | UFA |
||||||||
| Cooper Black | 25 | G | $950,000 | RFA |
||||||||
| Domenic Divincentiis | 22 | G | $830,556 | $830,556 | RFA |
|||||||
| Total | $19,715,555 | $9,315,556 | $5,922,500 | $4,197,500 |
| Salary Cap | |
|---|---|
| Salary Cap | $104,000,000 |
| Current Payroll | $64,050,042 |
| Cap Space | $39,949,958 |
| Projections | |
|---|---|
| Current Cash Balance | $136,744,062 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $136,744,062 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |