Arizona Coyotes Finances
Pro Payroll
| Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Justin Faulk | 31 | D | $5,799,999 | $5,799,999 | $5,799,999 | $5,799,999 | UFA |
|||||
| Tyler Toffoli | 31 | RW | $5,552,000 | $5,552,000 | $5,552,000 | $5,552,000 | UFA |
|||||
| Alex Debrincat | 25 | W | $778,333 | RFA |
||||||||
| Patrick Kane | 34 | RW | $13,650,000 | UFA |
||||||||
| Ryan Suter | 38 | D | $7,538,461 | UFA |
||||||||
| Sam Bennett | 27 | C | $3,000,000 | RFA |
||||||||
| Trevor Zegras | 22 | C/LW | $925,000 | RFA |
||||||||
| David Krejci | 37 | C | $650,000 | $650,000 | $650,000 | UFA |
||||||
| William Carrier | 28 | W | $797,500 | UFA |
||||||||
| Matias Maccelli | 22 | C | $825,000 | $825,000 | RFA |
|||||||
| Erik Johnson | 35 | D | $6,500,000 | $6,500,000 | UFA |
|||||||
| Nate Schmidt | 32 | D | $5,950,000 | UFA |
||||||||
| Nick Holden | 36 | D | $4,000,000 | $4,000,000 | $4,000,000 | UFA |
||||||
| Cody Glass | 24 | C | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
|||||
| Matt Dumba | 29 | D | $6,000,001 | $6,000,001 | $6,000,001 | $6,000,001 | UFA |
|||||
| Mason McTavish | 20 | C/LW | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
|||||
| Nick Blankenburg | 25 | D | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Corey Perry | 38 | RW | $5,000,000 | UFA |
||||||||
| Peyton Krebs | 22 | C/LW | $863,333 | $863,333 | RFA |
|||||||
| Michael Del Zotto | 33 | D | $862,500 | $862,500 | UFA |
|||||||
| Kevin Lankinen | 28 | G | $925,000 | UFA |
||||||||
| Jonathan Quick | 37 | G | $6,500,000 | $6,500,000 | UFA |
|||||||
| Special Salary | ||||||||||||
| Total | $80,767,127 | $42,202,833 | $26,652,000 | $21,352,000 |
Coaching Payroll
| Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rick Tocchet | 58 | HC | $1,000,000 |
Farm Payroll
| Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gavin Bayreuther | 29 | D | $770,000 | $770,000 | UFA |
|||||||
| Max Jones | 25 | LW | $863,333 | RFA |
||||||||
| Liam Foudy | 23 | C/W | $894,167 | RFA |
||||||||
| Justin Danforth | 30 | C/RW | $1,000,000 | $1,000,000 | UFA |
|||||||
| Jonah Gadjovich | 24 | LW | $550,000 | RFA |
||||||||
| Kyle Capobianco | 25 | D | $797,500 | $797,500 | $797,500 | RFA |
||||||
| Lane Pederson | 26 | C | $759,000 | $759,000 | RFA |
|||||||
| Samuel Bolduc | 22 | D | $842,500 | RFA |
||||||||
| Daniil Miromanov | 26 | RW | $687,500 | $687,500 | RFA |
|||||||
| Cam Dineen | 25 | D | $550,000 | RFA |
||||||||
| Aleksi Heponiemi | 24 | C/W | $605,000 | $605,000 | RFA |
|||||||
| Brayden Pachal | 23 | D | $605,000 | $605,000 | RFA |
|||||||
| Declan Carlile | 23 | D | $550,000 | $550,000 | RFA |
|||||||
| Nicolas Meloche | 26 | D | $605,000 | $605,000 | RFA |
|||||||
| Egor Afanasyev | 22 | LW | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Pavol Regenda | 23 | LW | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Glenn Gawdin | 26 | C/RW | $800,000 | RFA |
||||||||
| Scott Reedy | 24 | C | $930,000 | RFA |
||||||||
| Griffin Mendel | 24 | D | $1,500,000 | $1,500,000 | RFA |
|||||||
| Isaac Ratcliffe | 24 | LW | $605,000 | $605,000 | $605,000 | RFA |
||||||
| Mikhail Maltsev | 25 | C/LW | $605,000 | $605,000 | $605,000 | $605,000 | UFA |
|||||
| Jacob Perreault | 21 | C/W | $925,000 | RFA |
||||||||
| Joe Carroll | 22 | C/W | $750,000 | $750,000 | RFA |
|||||||
| Logan Nijhoff | 22 | C | $550,000 | RFA |
||||||||
| Nolan Patrick | 24 | C/RW | $961,538 | $961,538 | $961,538 | RFA |
||||||
| Gianni Fairbrother | 22 | D | $750,000 | RFA |
||||||||
| Felix Sandstrom | 26 | G | $650,000 | $650,000 | $650,000 | UFA |
||||||
| Lukas Dostal | 23 | G | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Arturs Silovs | 22 | G | $867,778 | $867,778 | $867,778 | RFA |
||||||
| Devin Cooley | 26 | G | $1,499,999 | $1,499,999 | $1,499,999 | UFA |
||||||
| Jacob Ingham | 23 | G | $818,333 | RFA |
||||||||
| Total | $24,241,648 | $15,768,315 | $7,936,815 | $605,000 |
Finances Overview
| Salary Cap | |
|---|---|
| Salary Cap | $83,500,000 |
| Current Payroll | $80,767,127 |
| Cap Space | $2,732,873 |
| Projections | |
|---|---|
| Current Cash Balance | $167,077,485 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $167,077,485 |
| Revenues | |
|---|---|
| Total Income To Date | $8,093,985 |
| Avg. Income per Home Game | $2,697,995 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 3 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | 17,152 (95.29%) |
| Arena Capacity | 18,000 |