| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Martin Necas | 27 | C | $2,000,000 | $2,000,000 | UFA |
|||||||
| Jake Guentzel | 31 | C | $8,640,000 | $8,640,000 | $8,640,000 | UFA |
||||||
| Zach Werenski | 29 | D | $6,000,000 | UFA |
||||||||
| Vincent Trocheck | 33 | C | $7,101,250 | $7,101,250 | $7,101,250 | $7,101,250 | UFA |
|||||
| Aliaksei Protas | 25 | C/LW | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
||||||
| Mats Zuccarello | 38 | RW | $8,050,000 | $8,050,000 | UFA |
|||||||
| K'Andre Miller | 26 | D | $2,000,000 | $2,000,000 | RFA |
|||||||
| Ilya Mikheyev | 31 | RW | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA |
|||||
| Evan Rodrigues | 33 | C | $4,500,000 | $4,500,000 | UFA |
|||||||
| Morgan Barron | 27 | C | $2,500,000 | $2,500,000 | UFA |
|||||||
| Neal Pionk | 31 | D | $4,140,000 | $4,140,000 | $4,140,000 | $4,140,000 | UFA |
|||||
| William Karlsson | 33 | C | $6,785,000 | UFA |
||||||||
| Will Borgen | 29 | D | $862,500 | $862,500 | $862,500 | UFA |
||||||
| William Carrier | 31 | LW | $6,000,000 | UFA |
||||||||
| Kaiden Guhle | 24 | D | $1,020,000 | $1,020,000 | $1,020,000 | RFA |
||||||
| Olen Zellweger | 22 | D | $650,000 | RFA |
||||||||
| David Kampf | 31 | C | $3,200,000 | $3,200,000 | $3,200,000 | UFA |
||||||
| Joel Hanley | 35 | D | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||||
| Jansen Harkins | 29 | C | $882,625 | UFA |
||||||||
| Casey DeSmith | 34 | G | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
||||||
| Charlie Lindgren | 32 | G | $1,999,999 | UFA |
||||||||
| Ilya Samsonov | 29 | G | $2,000,000 | $2,000,000 | UFA |
|||||||
| Special Salary | ||||||||||||
| Total | $82,831,373 | $60,513,749 | $39,463,749 | $17,741,250 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Claude Julien | 63 | HC | $1,500,000 | $1,500,000 | $1,500,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Anton Frondell | 19 | C | $975,000 | $975,000 | $975,000 | RFA |
||||||
| Jiri Kulich | 22 | C | $780,000 | $780,000 | $780,000 | $780,000 | RFA |
|||||
| Emil Andrae | 24 | D | $903,333 | $903,333 | RFA |
|||||||
| Reid Schaefer | 22 | LW | $605,000 | $605,000 | $605,000 | RFA |
||||||
| Matvei Gridin | 20 | RW | $942,500 | $942,500 | $942,500 | RFA |
||||||
| Rafael Harvey-Pinard | 27 | LW | $822,250 | $822,250 | $822,250 | $822,250 | UFA |
|||||
| Declan Chisholm | 26 | D | $715,000 | $715,000 | RFA |
|||||||
| Jordan Harris | 26 | D | $962,500 | $962,500 | RFA |
|||||||
| Isaak Phillips | 24 | D | $747,500 | $747,500 | $747,500 | $747,500 | RFA |
|||||
| Gustav Olofsson | 31 | D | $750,000 | $750,000 | UFA |
|||||||
| Lucas Condotta | 29 | LW | $1,999,999 | UFA |
||||||||
| Christian Kyrou | 22 | D | $605,000 | $605,000 | $605,000 | RFA |
||||||
| Julian Lutz | 22 | C | $862,500 | $862,500 | $862,500 | $862,500 | RFA |
|||||
| Isaac Belliveau | 23 | D | $605,000 | $605,000 | $605,000 | RFA |
||||||
| Tommy Lafreniere | 19 | RW | $750,000 | RFA |
||||||||
| Vinzenz Rohrer | 21 | C | $750,000 | RFA |
||||||||
| Josh Currie | 33 | C | $750,000 | $750,000 | UFA |
|||||||
| Tyce Thompson | 27 | C | $715,000 | RFA |
||||||||
| Joel Teasdale | 27 | LW | $715,000 | RFA |
||||||||
| Brendan Perlini | 30 | LW | $750,000 | $750,000 | UFA |
|||||||
| Nathan Villeneuve | 20 | C | $750,000 | $750,000 | RFA |
|||||||
| Hunter Shepard | 30 | G | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
||||||
| Ruslan Khazheyev | 21 | G | $1,999,999 | $1,999,999 | $1,999,999 | $1,999,999 | RFA |
|||||
| Evan Fitzpatrick | 28 | G | $605,000 | $605,000 | $605,000 | UFA |
||||||
| Total | $22,060,580 | $17,130,581 | $11,549,748 | $5,212,249 |
| Salary Cap | |
|---|---|
| Salary Cap | $104,000,000 |
| Current Payroll | $82,831,373 |
| Cap Space | $21,168,627 |
| Projections | |
|---|---|
| Current Cash Balance | $236,624,615 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $236,624,615 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |