TBL
(6-4-1)
UTA
(3-6-2)
Gila River Arena
UTA
(3-6-2)
BUF
(4-4-3)
KeyBank Center
UTA
(3-6-2)
TOR
(7-3-1)
Scotia Bank Arena
Utah Mammoth Finances
Pro Payroll
| Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Roope Hintz | 28 | C/LW | $6,000,000 | $6,000,000 | UFA |
|||||||
| Tyler Seguin | 33 | C/RW | $13,500,000 | $13,500,000 | $13,500,000 | $13,500,000 | UFA |
|||||
| Justin Faulk | 33 | D | $5,799,999 | $5,799,999 | UFA |
|||||||
| Kyle Palmieri | 34 | RW | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
|||||
| Mason Marchment | 30 | LW | $695,750 | UFA |
||||||||
| K'Andre Miller | 25 | D | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
| Trevor Zegras | 24 | C/LW | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Evgenii Dadonov | 36 | W | $6,440,000 | $6,440,000 | $6,440,000 | $6,440,000 | UFA |
|||||
| Sam Steel | 27 | C | $992,833 | $992,833 | UFA |
|||||||
| Nick Blankenburg | 27 | D | $650,000 | RFA |
||||||||
| Danton Heinen | 30 | LW | $1,999,999 | UFA |
||||||||
| Zach Aston-Reese | 30 | C | $1,999,999 | UFA |
||||||||
| Matias Maccelli | 24 | C/W | $907,500 | $907,500 | $907,500 | RFA |
||||||
| Ty Emberson | 25 | D | $650,000 | $650,000 | RFA |
|||||||
| Olen Zellweger | 21 | D | $650,000 | $650,000 | RFA |
|||||||
| Glenn Gawdin | 28 | C/RW | $880,000 | $880,000 | $880,000 | $880,000 | UFA |
|||||
| Lian Bichsel | 21 | D | $918,333 | $918,333 | $918,333 | RFA |
||||||
| Adam Wilsby | 24 | D | $775,000 | RFA |
||||||||
| Mathew Dumba | 30 | D | $6,000,001 | $6,000,001 | $6,000,001 | UFA |
||||||
| Blake Wheeler | 38 | RW | $2,000,000 | UFA |
||||||||
| Lukas Dostal | 25 | G | $650,000 | RFA |
||||||||
| Ivan Fedotov | 28 | G | $3,275,000 | $3,275,000 | UFA |
|||||||
| Special Salary | ||||||||||||
| Total | $60,709,414 | $51,938,666 | $34,570,834 | $23,820,000 |
Coaching Payroll
| Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rick Tocchet | 60 | HC | $2,000,000 | $2,000,000 |
Farm Payroll
| Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Kole Lind | 26 | RW | $665,500 | $665,500 | $665,500 | $665,500 | UFA |
|||||
| Kyle Capobianco | 27 | D | $797,500 | RFA |
||||||||
| Brayden Pachal | 25 | D | $665,500 | $665,500 | $665,500 | $665,500 | UFA |
|||||
| Liam Foudy | 25 | C/W | $983,583 | $983,583 | $983,583 | RFA |
||||||
| Andreas Athanasiou | 30 | C/W | $1,000,000 | $1,000,000 | $1,000,000 | UFA |
||||||
| Cam Dineen | 27 | D | $605,000 | $605,000 | $605,000 | UFA |
||||||
| Jonah Gadjovich | 26 | LW | $605,000 | $605,000 | $605,000 | UFA |
||||||
| Samuel Bolduc | 24 | D | $926,750 | $926,750 | $926,750 | RFA |
||||||
| Pavol Regenda | 25 | LW | $650,000 | RFA |
||||||||
| Olle Lycksell | 25 | RW | $650,000 | $650,000 | RFA |
|||||||
| Taylor Ward | 27 | RW | $775,000 | RFA |
||||||||
| Ben Jones | 26 | C | $775,000 | $775,000 | RFA |
|||||||
| Maveric Lamoureux | 21 | D | $886,667 | $886,667 | $886,667 | RFA |
||||||
| Declan Carlile | 25 | D | $605,000 | $605,000 | $605,000 | $605,000 | UFA |
|||||
| Adam Ginning | 25 | D | $650,000 | $650,000 | RFA |
|||||||
| Noel Hoefenmayer | 26 | D | $750,000 | RFA |
||||||||
| Noah Warren | 21 | D | $750,000 | RFA |
||||||||
| Jacob Perreault | 23 | C/W | $1,017,500 | $1,017,500 | RFA |
|||||||
| Isaac Ratcliffe | 26 | LW | $605,000 | RFA |
||||||||
| Peter Diliberatore | 25 | D | $750,000 | RFA |
||||||||
| Logan Nijhoff | 24 | C | $650,000 | $650,000 | RFA |
|||||||
| Mikhail Maltsev | 27 | C/LW | $605,000 | $605,000 | UFA |
|||||||
| Egor Afanasyev | 24 | LW | $650,000 | RFA |
||||||||
| Gianni Fairbrother | 24 | D | $650,000 | $650,000 | RFA |
|||||||
| Arturs Silovs | 24 | G | $867,778 | RFA |
||||||||
| Felix Sandstrom | 28 | G | $650,000 | UFA |
||||||||
| Garin Bjorklund | 23 | G | $843,333 | $843,333 | $843,333 | RFA |
||||||
| Jacob Ingham | 25 | G | $605,000 | $605,000 | $605,000 | $605,000 | UFA |
|||||
| Total | $20,634,111 | $13,388,833 | $8,391,333 | $2,541,000 |
Finances Overview
| Salary Cap | |
|---|---|
| Salary Cap | $95,500,000 |
| Current Payroll | $60,709,414 |
| Cap Space | $34,790,586 |
| Projections | |
|---|---|
| Current Cash Balance | $164,885,180 |
| Projected Expenses | - $53,120,760 |
| Projected Revenues | $78,790,316 |
| Projected Cash Balance | $190,554,736 |
| Revenues | |
|---|---|
| Total Income To Date | $8,517,872 |
| Avg. Income per Home Game | $2,129,468 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $7,588,680 |
| Approx. Daily Expenses | $316,195 |
| Attendance | |
|---|---|
| Home Games Played | 4 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | 15,338 (85.21%) |
| Arena Capacity | 18,000 |