Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Roope Hintz | 28 | C/LW | $6,000,000 | $6,000,000 | UFA |
|||||||
Tyler Seguin | 33 | C/RW | $13,500,000 | $13,500,000 | $13,500,000 | $13,500,000 | UFA |
|||||
Justin Faulk | 33 | D | $5,799,999 | $5,799,999 | UFA |
|||||||
Mason Marchment | 30 | LW | $695,750 | UFA |
||||||||
K'Andre Miller | 25 | D | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
Trevor Zegras | 24 | C/LW | $925,000 | $925,000 | $925,000 | RFA |
||||||
Evgenii Dadonov | 36 | W | $6,440,000 | $6,440,000 | $6,440,000 | $6,440,000 | UFA |
|||||
Sam Steel | 27 | C | $992,833 | $992,833 | UFA |
|||||||
Nick Blankenburg | 27 | D | $650,000 | RFA |
||||||||
Matias Maccelli | 24 | C/W | $907,500 | $907,500 | $907,500 | RFA |
||||||
Ty Emberson | 25 | D | $650,000 | $650,000 | RFA |
|||||||
Olen Zellweger | 21 | D | $650,000 | $650,000 | RFA |
|||||||
Glenn Gawdin | 28 | C/RW | $880,000 | $880,000 | $880,000 | $880,000 | UFA |
|||||
Lian Bichsel | 21 | D | $918,333 | $918,333 | $918,333 | RFA |
||||||
Adam Wilsby | 24 | D | $775,000 | RFA |
||||||||
Kyle Capobianco | 27 | D | $797,500 | RFA |
||||||||
Liam Foudy | 25 | C/W | $983,583 | $983,583 | $983,583 | RFA |
||||||
Mathew Dumba | 30 | D | $6,000,001 | $6,000,001 | $6,000,001 | UFA |
||||||
Blake Wheeler | 38 | RW | $2,000,000 | UFA |
||||||||
Lukas Dostal | 25 | G | $650,000 | RFA |
||||||||
Ivan Fedotov | 28 | G | $3,275,000 | $3,275,000 | UFA |
|||||||
Special Salary | ||||||||||||
Total | $55,490,499 | $49,922,249 | $32,554,417 | $20,820,000 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Rick Tocchet | 59 | HC | $2,000,000 | $2,000,000 | $2,000,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Kole Lind | 26 | RW | $665,500 | $665,500 | $665,500 | $665,500 | UFA |
|||||
Brayden Pachal | 25 | D | $665,500 | $665,500 | $665,500 | $665,500 | UFA |
|||||
Andreas Athanasiou | 30 | C/W | $1,000,000 | $1,000,000 | $1,000,000 | UFA |
||||||
Cam Dineen | 27 | D | $605,000 | $605,000 | $605,000 | UFA |
||||||
Jonah Gadjovich | 26 | LW | $605,000 | $605,000 | $605,000 | UFA |
||||||
Samuel Bolduc | 24 | D | $926,750 | $926,750 | $926,750 | RFA |
||||||
Pavol Regenda | 25 | LW | $650,000 | RFA |
||||||||
Olle Lycksell | 25 | RW | $650,000 | $650,000 | RFA |
|||||||
Taylor Ward | 27 | RW | $775,000 | RFA |
||||||||
Ben Jones | 26 | C | $775,000 | $775,000 | RFA |
|||||||
Maveric Lamoureux | 21 | D | $886,667 | $886,667 | $886,667 | RFA |
||||||
Declan Carlile | 25 | D | $605,000 | $605,000 | $605,000 | $605,000 | UFA |
|||||
Adam Ginning | 25 | D | $650,000 | $650,000 | RFA |
|||||||
Noel Hoefenmayer | 26 | D | $750,000 | RFA |
||||||||
Noah Warren | 21 | D | $750,000 | RFA |
||||||||
Jacob Perreault | 23 | C/W | $1,017,500 | $1,017,500 | RFA |
|||||||
Isaac Ratcliffe | 26 | LW | $605,000 | RFA |
||||||||
Peter Diliberatore | 25 | D | $750,000 | RFA |
||||||||
Logan Nijhoff | 24 | C | $650,000 | $650,000 | RFA |
|||||||
Mikhail Maltsev | 27 | C/LW | $605,000 | $605,000 | UFA |
|||||||
Egor Afanasyev | 24 | LW | $650,000 | RFA |
||||||||
Gianni Fairbrother | 24 | D | $650,000 | $650,000 | RFA |
|||||||
Arturs Silovs | 24 | G | $867,778 | RFA |
||||||||
Felix Sandstrom | 28 | G | $650,000 | UFA |
||||||||
Garin Bjorklund | 23 | G | $843,333 | $843,333 | $843,333 | RFA |
||||||
Jacob Ingham | 25 | G | $605,000 | $605,000 | $605,000 | $605,000 | UFA |
|||||
Total | $18,853,028 | $12,405,250 | $7,407,750 | $2,541,000 |
Salary Cap | |
---|---|
Salary Cap | $95,500,000 |
Current Payroll | $55,490,499 |
Cap Space | $40,009,501 |
Projections | |
---|---|
Current Cash Balance | $163,565,555 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $163,565,555 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |