| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| William Nylander | 30 | RW | $8,354,839 | UFA |
||||||||
| Auston Matthews | 28 | C | $13,500,000 | UFA |
||||||||
| Travis Konecny | 29 | RW | $6,600,000 | $6,600,000 | UFA |
|||||||
| Tyler Bertuzzi | 31 | LW | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
|||||
| Jackson Lacombe | 25 | D | $850,000 | RFA |
||||||||
| Esa Lindell | 32 | D | $8,004,000 | $8,004,000 | $8,004,000 | UFA |
||||||
| Mikael Backlund | 37 | C | $5,175,000 | $5,175,000 | UFA |
|||||||
| Andrew Copp | 32 | C | $3,146,400 | $3,146,400 | $3,146,400 | $3,146,400 | UFA |
|||||
| Nikita Zadorov | 31 | D | $4,232,000 | $4,232,000 | $4,232,000 | UFA |
||||||
| Connor McMichael | 25 | C/LW | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
| Cam York | 25 | D | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
| Scott Laughton | 32 | C | $2,645,000 | UFA |
||||||||
| Jonas Siegenthaler | 29 | D | $2,000,000 | UFA |
||||||||
| Jonathan Drouin | 31 | LW | $5,500,500 | UFA |
||||||||
| Alexander Kerfoot | 31 | C | $3,500,000 | $3,500,000 | UFA |
|||||||
| Ty Dellandrea | 26 | C | $1,495,000 | $1,495,000 | RFA |
|||||||
| Nikita Grebenkin | 23 | RW | $875,000 | $875,000 | RFA |
|||||||
| Dylan Coghlan | 28 | D | $852,500 | $852,500 | UFA |
|||||||
| Daniil Tarasov | 27 | G | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
|||||
| Connor Ingram | 29 | G | $5,000,000 | $5,000,000 | UFA |
|||||||
| Special Salary | ||||||||||||
| Total | $80,730,239 | $47,879,900 | $24,382,400 | $8,146,400 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mike Babcock | 55 | HC | $5,000,000 | $5,000,000 | $5,000,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Vinnie Hinostroza | 32 | C | $775,000 | $775,000 | UFA |
|||||||
| Isak Rosen | 23 | RW | $650,000 | RFA |
||||||||
| Derek Forbort | 34 | D | $1,725,000 | $1,725,000 | UFA |
|||||||
| Dominic Toninato | 32 | C | $850,000 | $850,000 | $850,000 | UFA |
||||||
| William Stromgren | 23 | LW | $750,000 | $750,000 | RFA |
|||||||
| Rutger McGroarty | 22 | RW | $950,000 | $950,000 | RFA |
|||||||
| Cole O'Hara | 24 | RW | $862,500 | $862,500 | $862,500 | $862,500 | RFA |
|||||
| Noah Philp | 27 | C | $891,250 | $891,250 | $891,250 | $891,250 | UFA |
|||||
| Derrick Pouliot | 32 | D | $750,000 | UFA |
||||||||
| Tyson Hinds | 23 | D | $650,000 | RFA |
||||||||
| Nolan Allan | 23 | D | $650,000 | RFA |
||||||||
| Ryan McGregor | 27 | C | $852,500 | $852,500 | UFA |
|||||||
| Artyom Duda | 22 | D | $862,500 | $862,500 | $862,500 | $862,500 | RFA |
|||||
| Jacob Truscott | 24 | D | $750,000 | RFA |
||||||||
| Mike Koster | 25 | D | $750,000 | RFA |
||||||||
| Mikhail Abramov | 25 | C | $750,000 | $750,000 | RFA |
|||||||
| Mikko Kokkonen | 25 | D | $750,000 | $750,000 | RFA |
|||||||
| Remi Poirier | 24 | G | $1,999,999 | $1,999,999 | RFA |
|||||||
| Matthew Murray | 28 | G | $775,000 | $775,000 | UFA |
|||||||
| Arvid Soderblom | 26 | G | $1,000,000 | $1,000,000 | RFA |
|||||||
| Pyotr Kochetkov | 27 | G | $968,875 | $968,875 | $968,875 | $968,875 | UFA |
|||||
| Michael Hrabal | 21 | G | $775,000 | RFA |
||||||||
| Chris Driedger | 32 | G | $750,000 | UFA |
||||||||
| Total | $20,487,624 | $14,762,624 | $4,435,125 | $3,585,125 |
| Salary Cap | |
|---|---|
| Salary Cap | $104,000,000 |
| Current Payroll | $80,730,239 |
| Cap Space | $23,269,761 |
| Projections | |
|---|---|
| Current Cash Balance | $166,822,514 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $166,822,514 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |