Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Connor McDavid | 28 | C/LW | $13,500,000 | $13,500,000 | $13,500,000 | $13,500,000 | UFA |
|||||
Jake Sanderson | 23 | D | $850,000 | RFA |
||||||||
Brady Tkachuk | 25 | LW | $1,110,000 | RFA |
||||||||
Drake Batherson | 27 | C/RW | $3,450,000 | $3,450,000 | $3,450,000 | $3,450,000 | UFA |
|||||
Ryan McDonagh | 36 | D | $8,000,000 | UFA |
||||||||
Jaden Schwartz | 33 | LW | $6,152,500 | $6,152,500 | UFA |
|||||||
Jonathan Drouin | 30 | C/W | $5,500,500 | $5,500,500 | UFA |
|||||||
Shane Pinto | 24 | C | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
Brent Burns | 40 | RW | $9,600,000 | $9,600,000 | UFA |
|||||||
Jordan Martinook | 32 | C/W | $2,500,500 | $2,500,500 | UFA |
|||||||
Artem Zub | 29 | D | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
||||||
Alexander Wennberg | 30 | C/LW | $5,000,000 | $5,000,000 | $5,000,000 | UFA |
||||||
Andre Burakovsky | 30 | W | $4,298,125 | $4,298,125 | $4,298,125 | $4,298,125 | UFA |
|||||
Brenden Dillon | 34 | D | $5,500,902 | $5,500,902 | $5,500,902 | UFA |
||||||
Lars Eller | 36 | C/LW | $3,500,000 | $3,500,000 | UFA |
|||||||
Trent Frederic | 27 | C/W | $2,000,000 | RFA |
||||||||
David Perron | 37 | W | $5,550,902 | $5,550,902 | UFA |
|||||||
Erik Gudbranson | 33 | D | $4,600,000 | $4,600,000 | $4,600,000 | UFA |
||||||
Linus Ullmark | 31 | G | $1,722,500 | UFA |
||||||||
Eric Comrie | 30 | G | $632,500 | $632,500 | UFA |
|||||||
Special Salary | ||||||||||||
Total | $87,468,429 | $73,785,929 | $40,349,027 | $21,248,125 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Kris Knoblauch | 44 | HC | $1,000,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Carson Soucy | 30 | D | $991,875 | $991,875 | $991,875 | $991,875 | UFA |
|||||
Mark Kastelic | 26 | C/RW | $903,834 | $903,834 | RFA |
|||||||
Jordan Spence | 24 | D | $948,750 | $948,750 | $948,750 | RFA |
||||||
Nick Seeler | 32 | D | $632,500 | $632,500 | UFA |
|||||||
Joel Farabee | 25 | W | $695,750 | $695,750 | RFA |
|||||||
Parker Kelly | 26 | C/LW | $732,050 | $732,050 | RFA |
|||||||
Adam Gaudette | 28 | C/W | $1,275,902 | $1,275,902 | $1,275,902 | UFA |
||||||
Brock McGinn | 31 | W | $650,000 | $650,000 | $650,000 | UFA |
||||||
Travis Hamonic | 34 | D | $950,902 | $950,902 | $950,902 | UFA |
||||||
Uvis Balinskis | 28 | D | $650,000 | $650,000 | UFA |
|||||||
Ben Hutton | 32 | D | $850,500 | $850,500 | UFA |
|||||||
Jeremy Davies | 28 | D | $775,902 | $775,902 | $775,902 | UFA |
||||||
Stephen Halliday | 23 | C | $750,000 | $750,000 | $750,000 | RFA |
||||||
Garrett Pilon | 27 | C/W | $819,500 | $819,500 | $819,500 | UFA |
||||||
Nicolas Deslauriers | 34 | W | $1,045,000 | $1,045,000 | $1,045,000 | UFA |
||||||
Zack Macewen | 29 | C/RW | $1,025,475 | $1,025,475 | $1,025,475 | UFA |
||||||
Angus Crookshank | 25 | W | $922,167 | $922,167 | $922,167 | RFA |
||||||
Cole Reinhardt | 25 | C/LW | $650,000 | RFA |
||||||||
Nikolas Matinpalo | 26 | D | $800,000 | $800,000 | $800,000 | UFA |
||||||
Maxence Guenette | 24 | D | $742,500 | $742,500 | $742,500 | RFA |
||||||
Hayden Hodgson | 29 | C/RW | $650,000 | $650,000 | $650,000 | UFA |
||||||
Philippe Daoust | 23 | C/LW | $650,000 | RFA |
||||||||
Xavier Bourgault | 22 | C/RW | $650,000 | RFA |
||||||||
Matthew Murray | 27 | G | $775,000 | $775,000 | $775,000 | UFA |
||||||
Pheonix Copley | 33 | G | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
||||||
Kevin Mandolese | 24 | G | $918,500 | $918,500 | $918,500 | RFA |
||||||
Mads Sogaard | 24 | G | $1,017,500 | $1,017,500 | $1,017,500 | RFA |
||||||
Total | $23,473,606 | $21,523,606 | $17,058,972 | $991,875 |
Salary Cap | |
---|---|
Salary Cap | $95,500,000 |
Current Payroll | $87,468,429 |
Cap Space | $8,031,571 |
Projections | |
---|---|
Current Cash Balance | $102,438,560 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $102,438,560 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |