| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tim Stutzle | 24 | C/LW | $3,000,000 | $3,000,000 | RFA |
|||||||
| Jake Sanderson | 24 | D | $6,000,000 | $6,000,000 | $6,000,000 | RFA |
||||||
| Drake Batherson | 28 | C/RW | $3,450,000 | $3,450,000 | $3,450,000 | UFA |
||||||
| Dylan Cozens | 25 | C/RW | $2,000,000 | $2,000,000 | RFA |
|||||||
| Shane Pinto | 25 | C | $2,000,000 | $2,000,000 | RFA |
|||||||
| Claude Giroux | 38 | C/W | $12,909,000 | $12,909,000 | $12,909,000 | $12,909,000 | UFA |
|||||
| Jean-Gabriel Pageau | 33 | C | $9,500,001 | $9,500,001 | $9,500,001 | $9,500,001 | UFA |
|||||
| Parker Kelly | 27 | C/LW | $732,050 | RFA |
||||||||
| Artem Zub | 30 | D | $2,000,000 | $2,000,000 | UFA |
|||||||
| Jordan Spence | 25 | D | $948,750 | $948,750 | RFA |
|||||||
| David Perron | 38 | W | $5,550,902 | UFA |
||||||||
| Ridly Greig | 23 | C/LW | $825,000 | $825,000 | RFA |
|||||||
| Tyler Kleven | 24 | D | $650,000 | RFA |
||||||||
| Fabian Zetterlund | 26 | W | $2,000,000 | RFA |
||||||||
| Mark Kastelic | 27 | C/RW | $903,834 | RFA |
||||||||
| Cody Ceci | 32 | D | $5,000,000 | UFA |
||||||||
| Nick Jensen | 35 | D | $4,000,001 | $4,000,001 | $4,000,001 | UFA |
||||||
| Warren Foegele | 30 | C/LW | $5,500,001 | $5,500,001 | $5,500,001 | $5,500,001 | UFA |
|||||
| Lars Eller | 37 | C/LW | $3,500,000 | UFA |
||||||||
| Nick Cousins | 33 | C | $2,000,001 | $2,000,001 | $2,000,001 | $2,000,001 | UFA |
|||||
| Erik Gudbranson | 34 | D | $4,600,000 | $4,600,000 | UFA |
|||||||
| Sammy Blais | 30 | LW | $1,999,999 | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
|||||
| Linus Ullmark | 33 | G | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
|||||
| Mads Sogaard | 25 | G | $1,017,500 | $1,017,500 | RFA |
|||||||
| Special Salary | ||||||||||||
| Total | $81,087,040 | $64,750,253 | $48,359,003 | $34,909,002 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Kris Knoblauch | 48 | HC | $1,500,000 | $1,500,000 | $1,500,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Adam Gaudette | 29 | C/W | $1,275,902 | $1,275,902 | UFA |
|||||||
| Nikolas Matinpalo | 27 | D | $800,000 | $800,000 | UFA |
|||||||
| Curtis Lazar | 31 | C/W | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
||||||
| Travis Hamonic | 35 | D | $950,902 | $950,902 | UFA |
|||||||
| Xavier Bourgault | 23 | C/RW | $747,500 | $747,500 | RFA |
|||||||
| Stephen Halliday | 24 | C/LW | $750,000 | $750,000 | RFA |
|||||||
| Kurtis MacDermid | 32 | LW | $1,500,000 | $1,500,000 | UFA |
|||||||
| Jeremy Davies | 29 | D | $775,902 | $775,902 | UFA |
|||||||
| Graeme Clarke | 25 | W | $935,913 | $935,913 | RFA |
|||||||
| Angus Crookshank | 26 | C/W | $922,167 | $922,167 | RFA |
|||||||
| Scott Sabourin | 34 | W | $700,000 | UFA |
||||||||
| Zack Macewen | 30 | C/RW | $1,025,475 | $1,025,475 | UFA |
|||||||
| Philippe Daoust | 24 | C/LW | $747,500 | $747,500 | RFA |
|||||||
| Carter Yakemchuk | 20 | D | $942,500 | $942,500 | $942,500 | RFA |
||||||
| Garrett Pilon | 28 | C | $819,500 | $819,500 | UFA |
|||||||
| Hayden Hodgson | 30 | W | $650,000 | $650,000 | UFA |
|||||||
| Jorian Donovan | 22 | D | $821,667 | $821,667 | $821,667 | RFA |
||||||
| Maxence Guenette | 25 | D | $742,500 | $742,500 | RFA |
|||||||
| Oskar Pettersson | 22 | W | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Landen Hookey | 22 | C/RW | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Djibril Toure | 23 | D | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Tomas Hamara | 22 | D | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Hoyt Stanley | 21 | D | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Blake Montgomery | 21 | LW | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Matthew Andonovski | 21 | D | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Marcus Hogberg | 31 | G | $775,000 | UFA |
||||||||
| Leevi Merilainen | 23 | G | $820,000 | $820,000 | RFA |
|||||||
| Jackson Parsons | 21 | G | $775,000 | $775,000 | $775,000 | RFA |
||||||
| Kevin Reidler | 21 | G | $650,000 | $650,000 | $650,000 | RFA |
||||||
| Total | $25,277,427 | $23,802,427 | $10,339,166 |
| Salary Cap | |
|---|---|
| Salary Cap | $104,000,000 |
| Current Payroll | $81,087,040 |
| Cap Space | $22,912,960 |
| Projections | |
|---|---|
| Current Cash Balance | $46,562,628 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $46,562,628 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |