





| Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jake Sanderson | 23 | D | $850,000 | RFA |
||||||||
| Brady Tkachuk | 25 | LW | $1,110,000 | RFA |
||||||||
| Tim Stutzle | 23 | C/LW | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
||||||
| Drake Batherson | 27 | C/RW | $3,450,000 | $3,450,000 | $3,450,000 | $3,450,000 | UFA |
|||||
| Claude Giroux | 37 | C/W | $9,930,000 | UFA |
||||||||
| Warren Foegele | 29 | C/W | $903,100 | UFA |
||||||||
| Shane Pinto | 24 | C | $2,000,000 | $2,000,000 | $2,000,000 | RFA |
||||||
| Artem Zub | 29 | D | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
||||||
| Fabian Zetterlund | 25 | C/W | $632,500 | RFA |
||||||||
| Cody Ceci | 31 | D | $5,000,000 | $5,000,000 | UFA |
|||||||
| Vladimir Tarasenko | 33 | W | $9,000,000 | UFA |
||||||||
| Lars Eller | 36 | C/LW | $3,500,000 | $3,500,000 | UFA |
|||||||
| Mark Kastelic | 26 | C/RW | $903,834 | $903,834 | RFA |
|||||||
| Jordan Spence | 24 | D | $948,750 | $948,750 | $948,750 | RFA |
||||||
| David Perron | 37 | W | $5,550,902 | $5,550,902 | UFA |
|||||||
| Parker Kelly | 26 | C/LW | $732,050 | $732,050 | RFA |
|||||||
| Erik Gudbranson | 33 | D | $4,600,000 | $4,600,000 | $4,600,000 | UFA |
||||||
| Tyler Kleven | 23 | D | $650,000 | $650,000 | RFA |
|||||||
| Linus Ullmark | 31 | G | $1,722,500 | UFA |
||||||||
| Leevi Merilainen | 22 | G | $820,000 | $820,000 | $820,000 | RFA |
||||||
| Special Salary | ||||||||||||
| Total | $57,303,636 | $33,155,536 | $16,818,750 | $3,450,000 |
| Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Kris Knoblauch | 48 | HC | $1,500,000 | $1,500,000 | $1,500,000 |
| Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ridly Greig | 22 | C/LW | $825,000 | $825,000 | $825,000 | RFA |
||||||
| Adam Gaudette | 28 | C/W | $1,275,902 | $1,275,902 | $1,275,902 | UFA |
||||||
| Travis Hamonic | 34 | D | $950,902 | $950,902 | $950,902 | UFA |
||||||
| Tyler Motte | 30 | C/W | $1,072,500 | UFA |
||||||||
| Curtis Lazar | 30 | C/W | $1,999,999 | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
|||||
| Jeremy Davies | 28 | D | $775,902 | $775,902 | $775,902 | UFA |
||||||
| Zack Ostapchuk | 22 | C/LW | $650,000 | $650,000 | RFA |
|||||||
| Stephen Halliday | 23 | C/LW | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Garrett Pilon | 27 | C/W | $819,500 | $819,500 | $819,500 | UFA |
||||||
| Zack Macewen | 29 | C/RW | $1,025,475 | $1,025,475 | $1,025,475 | UFA |
||||||
| Angus Crookshank | 25 | W | $922,167 | $922,167 | $922,167 | RFA |
||||||
| Maxime Lajoie | 27 | D | $650,000 | RFA |
||||||||
| Christian Wolanin | 30 | D | $650,000 | UFA |
||||||||
| Scott Sabourin | 32 | W | $700,000 | $700,000 | UFA |
|||||||
| Graeme Clarke | 24 | W | $935,913 | $935,913 | $935,913 | RFA |
||||||
| Nikolas Matinpalo | 26 | D | $800,000 | $800,000 | $800,000 | UFA |
||||||
| Maxence Guenette | 24 | D | $742,500 | $742,500 | $742,500 | RFA |
||||||
| Hayden Hodgson | 29 | C/W | $650,000 | $650,000 | $650,000 | UFA |
||||||
| Kurtis MacDermid | 31 | LW | $1,500,000 | $1,500,000 | $1,500,000 | UFA |
||||||
| Dillon Heatherington | 30 | D | $650,000 | UFA |
||||||||
| Philippe Daoust | 23 | C/LW | $650,000 | RFA |
||||||||
| Xavier Bourgault | 22 | C/RW | $650,000 | RFA |
||||||||
| Max McCormick | 33 | W | $650,000 | UFA |
||||||||
| Sam Gagner | 35 | C/W | $650,000 | UFA |
||||||||
| Marcus Hogberg | 30 | G | $775,000 | $775,000 | UFA |
|||||||
| Mads Sogaard | 24 | G | $1,017,500 | $1,017,500 | $1,017,500 | RFA |
||||||
| Total | $22,738,260 | $17,115,760 | $14,990,760 | $1,999,999 |
| Salary Cap | |
|---|---|
| Salary Cap | $95,500,000 |
| Current Payroll | $57,303,636 |
| Cap Space | $38,196,364 |
| Projections | |
|---|---|
| Current Cash Balance | $66,755,635 |
| Projected Expenses | - $8,953,680 |
| Projected Revenues | $10,186,382 |
| Projected Cash Balance | $67,988,337 |
| Revenues | |
|---|---|
| Total Income To Date | $42,018,827 |
| Avg. Income per Home Game | $1,273,297 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $61,568,261 |
| Approx. Daily Expenses | $298,456 |
| Attendance | |
|---|---|
| Home Games Played | 33 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | 17,619 (97.88%) |
| Arena Capacity | 18,000 |