Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Moritz Seider | 24 | D | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
|||||
Brett Pesce | 30 | D | $7,500,000 | $7,500,000 | UFA |
|||||||
Leo Carlsson | 20 | C | $850,000 | $850,000 | RFA |
|||||||
Luke Hughes | 21 | D | $850,000 | $850,000 | RFA |
|||||||
Lane Hutson | 21 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Casey Mittelstadt | 26 | C/LW | $1,063,750 | RFA |
||||||||
Cody Ceci | 31 | D | $5,000,000 | $5,000,000 | UFA |
|||||||
Paul Cotter | 25 | C/LW | $1,092,500 | $1,092,500 | $1,092,500 | $1,092,500 | UFA |
|||||
Bobby Brink | 24 | C | $1,063,750 | $1,063,750 | $1,063,750 | $1,063,750 | RFA |
|||||
Viktor Arvidsson | 32 | RW | $6,500,000 | $6,500,000 | $6,500,000 | UFA |
||||||
Jack Quinn | 23 | RW | $1,063,750 | $1,063,750 | $1,063,750 | RFA |
||||||
Alex Newhook | 24 | C/LW | $850,000 | $850,000 | RFA |
|||||||
Michael Rasmussen | 26 | C/LW | $1,012,000 | $1,012,000 | RFA |
|||||||
Pierre Engvall | 29 | C/LW | $1,063,750 | UFA |
||||||||
Robby Fabbri | 29 | C/LW | $1,035,000 | UFA |
||||||||
Jacob MacDonald | 32 | D | $1,540,000 | UFA |
||||||||
Jonatan Berggren | 25 | RW | $650,000 | RFA |
||||||||
Sam Colangelo | 23 | RW | $925,000 | $925,000 | RFA |
|||||||
Sam Lafferty | 30 | C/LW | $2,300,000 | UFA |
||||||||
Spencer Knight | 24 | G | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
|||||
Calvin Pickard | 33 | G | $825,000 | UFA |
||||||||
Special Salary | ||||||||||||
Total | $42,134,500 | $33,657,000 | $16,670,000 | $8,156,250 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jeff Blashill | 49 | HC | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dennis Cholowski | 27 | D | $1,081,941 | RFA |
||||||||
Luke Glendening | 36 | C/RW | $1,980,000 | $1,980,000 | UFA |
|||||||
Elmer Soderblom | 24 | LW | $650,000 | RFA |
||||||||
Aatu Raty | 22 | C | $650,000 | $650,000 | RFA |
|||||||
Joseph Veleno | 25 | C | $850,000 | RFA |
||||||||
Albert Johansson | 24 | D | $775,000 | RFA |
||||||||
Justin Bailey | 30 | RW | $1,999,999 | $1,999,999 | UFA |
|||||||
Dylan Duke | 22 | LW | $867,500 | $867,500 | $867,500 | RFA |
||||||
Givani Smith | 27 | RW | $864,141 | RFA |
||||||||
Pierrick Dube | 24 | RW | $700,000 | $700,000 | RFA |
|||||||
Yan Kuznetsov | 23 | D | $750,000 | RFA |
||||||||
Antti Tuomisto | 24 | D | $750,000 | RFA |
||||||||
Jagger Firkus | 21 | C | $750,000 | RFA |
||||||||
Aleksanteri Kaskimaki | 21 | C | $750,000 | RFA |
||||||||
Gustav Lindstrom | 26 | D | $605,000 | RFA |
||||||||
Wyatt Newpower | 27 | D | $990,000 | $990,000 | UFA |
|||||||
Ethan Frisch | 24 | D | $800,000 | $800,000 | RFA |
|||||||
Robert Mastrosimone | 24 | LW | $750,000 | RFA |
||||||||
Devin Kaplan | 21 | RW | $921,667 | $921,667 | $921,667 | RFA |
||||||
Fabian Wagner | 21 | C | $750,000 | RFA |
||||||||
Luke Prokop | 23 | D | $750,000 | RFA |
||||||||
Dans Locmelis | 21 | C | $750,000 | RFA |
||||||||
Mitchell Russell | 24 | C | $750,000 | RFA |
||||||||
Filip Zadina | 25 | W | $983,584 | RFA |
||||||||
Taro Hirose | 29 | W | $1,017,500 | $1,017,500 | $1,017,500 | UFA |
||||||
Dave Gust | 31 | C | $600,000 | UFA |
||||||||
Nick Cicek | 25 | D | $650,000 | RFA |
||||||||
Carter Savoie | 23 | LW | $750,000 | RFA |
||||||||
Jet Greaves | 24 | G | $750,000 | RFA |
||||||||
Joel Blomqvist | 23 | G | $650,000 | $650,000 | RFA |
|||||||
Thomas Milic | 22 | G | $841,667 | $841,667 | $841,667 | RFA |
||||||
Total | $26,727,999 | $11,418,333 | $3,648,334 |
Salary Cap | |
---|---|
Salary Cap | $95,500,000 |
Current Payroll | $42,134,500 |
Cap Space | $53,365,500 |
Projections | |
---|---|
Current Cash Balance | $157,271,040 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $157,271,040 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 50% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |