| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Connor McDavid | 29 | C | $13,500,000 | $13,500,000 | $13,500,000 | UFA |
||||||
| David Pastrnak | 30 | RW | $8,666,666 | UFA |
||||||||
| Bo Horvat | 31 | C | $6,600,000 | $6,600,000 | UFA |
|||||||
| Seth Jarvis | 24 | C | $3,000,000 | $3,000,000 | $3,000,000 | RFA |
||||||
| Charlie McAvoy | 28 | D | $7,800,000 | $7,800,000 | $7,800,000 | $7,800,000 | UFA |
|||||
| Roope Hintz | 29 | C | $6,000,000 | UFA |
||||||||
| Adam Fox | 28 | D | $3,000,000 | UFA |
||||||||
| Chris Kreider | 35 | LW | $7,215,000 | $7,215,000 | $7,215,000 | UFA |
||||||
| Mattias Samuelsson | 26 | D | $1,063,750 | $1,063,750 | RFA |
|||||||
| Elias Lindholm | 31 | C | $5,577,500 | $5,577,500 | UFA |
|||||||
| Jack Roslovic | 29 | C | $2,300,000 | $2,300,000 | UFA |
|||||||
| Joel Farabee | 26 | LW | $695,750 | RFA |
||||||||
| Jeremy Lauzon | 29 | D | $2,300,000 | $2,300,000 | $2,300,000 | UFA |
||||||
| Jonathan Marchessault | 35 | RW | $6,000,000 | $6,000,000 | UFA |
|||||||
| Ryan Donato | 30 | C | $4,500,000 | $4,500,000 | $4,500,000 | $4,500,000 | UFA |
|||||
| Sean Durzi | 27 | D | $695,750 | $695,750 | $695,750 | UFA |
||||||
| Frederick Gaudreau | 33 | C/RW | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | UFA |
|||||
| Rasmus Ristolainen | 31 | D | $1,999,999 | $1,999,999 | UFA |
|||||||
| Ty Emberson | 26 | D | $650,000 | RFA |
||||||||
| Ilya Solovyov | 26 | D | $1,999,999 | $1,999,999 | RFA |
|||||||
| Curtis McKenzie | 35 | C | $650,000 | $650,000 | $650,000 | UFA |
||||||
| Hudson Fasching | 31 | RW | $650,000 | UFA |
||||||||
| Robbie Russo | 33 | D | $650,000 | $650,000 | $650,000 | UFA |
||||||
| Grant Hutton | 31 | D | $650,000 | UFA |
||||||||
| Filip Gustavsson | 28 | G | $3,700,000 | $3,700,000 | $3,700,000 | $3,700,000 | UFA |
|||||
| Sergei Bobrovsky | 37 | G | $13,000,000 | $13,000,000 | UFA |
|||||||
| Devon Levi | 24 | G | $650,000 | RFA |
||||||||
| Dylan Garand | 24 | G | $747,500 | $747,500 | RFA |
|||||||
| Special Salary | ||||||||||||
| Total | $108,261,914 | $87,299,498 | $48,010,750 | $20,000,000 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Peter Deboer | 56 | HC | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Kevin Gravel | 34 | D | $650,000 | $650,000 | $650,000 | UFA |
||||||
| Gavin Hayes | 22 | C | $862,500 | $862,500 | $862,500 | $862,500 | RFA |
|||||
| Jakub Stancl | 21 | C | $862,500 | $862,500 | $862,500 | $862,500 | RFA |
|||||
| Alexander Suzdalev | 22 | RW | $862,500 | $862,500 | $862,500 | $862,500 | RFA |
|||||
| David Goyette | 22 | C | $650,000 | RFA |
||||||||
| Quinton Burns | 21 | D | $750,000 | RFA |
||||||||
| Brad Hunt | 37 | D | $650,000 | $650,000 | UFA |
|||||||
| Jake Bischoff | 32 | D | $650,000 | $650,000 | UFA |
|||||||
| Joseph Blandisi | 32 | C | $650,000 | UFA |
||||||||
| Zach Sanford | 31 | LW | $650,000 | UFA |
||||||||
| Mason Jobst | 32 | C | $650,000 | $650,000 | UFA |
|||||||
| Jared McIsaac | 26 | D | $800,000 | $800,000 | RFA |
|||||||
| Brandon Estes | 29 | D | $650,000 | UFA |
||||||||
| Santtu Kinnunen | 27 | D | $747,500 | $747,500 | $747,500 | $747,500 | UFA |
|||||
| Casey Dornbach | 29 | RW | $650,000 | $650,000 | UFA |
|||||||
| Connor Corcoran | 25 | D | $747,500 | $747,500 | RFA |
|||||||
| Drew Commesso | 24 | G | $650,000 | RFA |
||||||||
| Parker Gahagen | 33 | G | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
||||||
| Aaron Dell | 37 | G | $1,999,999 | $1,999,999 | $1,999,999 | UFA |
||||||
| Michael Houser | 33 | G | $650,000 | $650,000 | $650,000 | UFA |
||||||
| Ben Gaudreau | 23 | G | $750,000 | $750,000 | RFA |
|||||||
| Total | $17,532,498 | $13,532,498 | $8,634,998 | $3,335,000 |
| Salary Cap | |
|---|---|
| Salary Cap | $104,000,000 |
| Current Payroll | $108,261,914 |
| Cap Space | $-4,261,914 |
| Projections | |
|---|---|
| Current Cash Balance | $13,111,783 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $13,111,783 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 70% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |