| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Alex Ovechkin | 40 | LW | $13,500,000 | $13,500,000 | $13,500,000 | UFA |
||||||
| Colton Parayko | 33 | D | UFA |
|||||||||
| Tomas Hertl | 32 | C/LW | $8,100,000 | $8,100,000 | $8,100,000 | UFA |
||||||
| Dylan Guenther | 23 | RW | RFA |
|||||||||
| Ivan Provorov | 29 | D | UFA |
|||||||||
| Bowen Byram | 25 | D | $2,000,000 | $2,000,000 | RFA |
|||||||
| Taylor Hall | 34 | C/LW | UFA |
|||||||||
| Anthony Beauvillier | 29 | LW | $1,999,999 | $1,999,999 | UFA |
|||||||
| Parker Wotherspoon | 28 | D | $1,012,000 | $1,012,000 | $1,012,000 | UFA |
||||||
| Vladislav Namestnikov | 33 | C/W | $3,100,000 | UFA |
||||||||
| Pavel Mintyukov | 22 | D | $850,000 | RFA |
||||||||
| Luke Kunin | 28 | C/RW | $1,017,500 | $1,017,500 | UFA |
|||||||
| Mason Appleton | 30 | C | $2,000,000 | $2,000,000 | UFA |
|||||||
| Nick Cousins | 33 | C/W | UFA |
|||||||||
| Alex Barre-Boulet | 29 | C/RW | $835,184 | $835,184 | UFA |
|||||||
| Kailer Yamamoto | 27 | W | $1,131,120 | $1,131,120 | $1,131,120 | UFA |
||||||
| Trey Fix-Wolansky | 27 | RW | $665,500 | $665,500 | $665,500 | UFA |
||||||
| Nicolas Aube-Kubel | 30 | RW | UFA |
|||||||||
| Colton Dach | 23 | LW | $650,000 | RFA |
||||||||
| Helge Grans | 24 | D | RFA |
|||||||||
| Kyle Looft | 28 | D | $650,000 | UFA |
||||||||
| Alex Lyon | 33 | G | $825,000 | UFA |
||||||||
| Joonas Korpisalo | 32 | G | $5,000,000 | UFA |
||||||||
| Brandon Halverson | 30 | G | $650,000 | UFA |
||||||||
| Special Salary | ||||||||||||
| Total | $43,986,303 | $32,261,303 | $24,408,620 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Alain Vigneault | 62 | HC | $2,000,000 | $2,000,000 | $2,000,000 |
| Player Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ryan Winterton | 22 | C/LW | $650,000 | RFA |
||||||||
| Ty Smith | 26 | D | $949,666 | $949,666 | RFA |
|||||||
| Ethan Samson | 22 | D | $650,000 | RFA |
||||||||
| Alexis Gendron | 22 | C | $650,000 | RFA |
||||||||
| John Stevens | 32 | C/W | $650,000 | $650,000 | UFA |
|||||||
| Alexandre Doucet | 24 | W | $715,000 | $715,000 | $715,000 | RFA |
||||||
| Niko Huuhtanen | 23 | RW | RFA |
|||||||||
| Zac Dalpe | 36 | C/W | $1,000,000 | UFA |
||||||||
| Anton Malmstrom | 26 | D | RFA |
|||||||||
| Gavin Hain | 26 | C | $650,000 | RFA |
||||||||
| Lleyton Moore | 24 | D | RFA |
|||||||||
| Andrew Lucas | 27 | D | RFA |
|||||||||
| Jordan Dumais | 22 | RW | RFA |
|||||||||
| Otto Salin | 22 | D | RFA |
|||||||||
| Axel Sandin-Pellikka | 21 | D | RFA |
|||||||||
| Andrei Loshko | 21 | C | RFA |
|||||||||
| Greg McKegg | 34 | C | $1,000,000 | UFA |
||||||||
| Jordan Gross | 31 | D | UFA |
|||||||||
| Josh Maniscalco | 27 | D | $650,000 | RFA |
||||||||
| Josh Passolt | 30 | C/LW | $750,000 | $750,000 | UFA |
|||||||
| Anthony Costantini | 23 | D | $825,000 | $825,000 | $825,000 | RFA |
||||||
| Haakon Hanelt | 23 | C/W | $650,000 | RFA |
||||||||
| Connor Hughes | 29 | G | $650,000 | $650,000 | UFA |
|||||||
| Taylor Gauthier | 25 | G | $859,167 | $859,167 | RFA |
|||||||
| C0nnor Murphy | 27 | G | RFA |
|||||||||
| Anson Thornton | 23 | G | RFA |
|||||||||
| Total | $11,298,833 | $5,398,833 | $1,540,000 |
| Salary Cap | |
|---|---|
| Salary Cap | $95,500,000 |
| Current Payroll | $43,986,303 |
| Cap Space | $51,513,697 |
| Projections | |
|---|---|
| Current Cash Balance | $194,101,792 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $194,101,792 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 50% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |