Philadelphia Flyers Finances

Pro Payroll
Player NameAgePos2025-262026-272027-282028-292029-302030-312031-322032-332033-342034-35
Player Name
Age
Pos
2025-26
2026-27
2027-28
2028-29
2029-30
2030-31
2031-32
2032-33
2033-34
2034-35
Special Salary
Total
$59,218,470
$40,385,970
$31,210,970
$26,408,620
Alex Ovechkin 39 LW $13,500,000 $13,500,000 $13,500,000 $13,500,000
UFA
Tomas Hertl 31 C/LW $8,100,000 $8,100,000 $8,100,000 $8,100,000
UFA
Ivan Provorov 28 D $7,762,500
UFA
Colton Parayko 32 D $6,600,000
UFA
Brandon Tanev 33 W $4,600,000 $4,600,000
UFA
Vladislav Namestnikov 32 C/W $3,100,000 $3,100,000
UFA
Nick Cousins 32 C/W $2,200,000
UFA
Bowen Byram 24 D $2,000,000 $2,000,000 $2,000,000
RFA
Dawson Mercer 23 C $2,000,000 $2,000,000 $2,000,000 $2,000,000
RFA
Kailer Yamamoto 26 W $1,131,120 $1,131,120 $1,131,120 $1,131,120
UFA
Luke Kunin 27 C/RW $1,017,500 $1,017,500 $1,017,500
UFA
Parker Wotherspoon 27 D $1,012,000 $1,012,000 $1,012,000 $1,012,000
UFA
Ty Smith 25 D $949,666 $949,666 $949,666
RFA
Dylan Guenther 22 RW $850,000
RFA
Alex Barre-Boulet 28 C/RW $835,184 $835,184 $835,184
UFA
Alex Lyon 32 G $825,000 $825,000
UFA
Nicolas Aube-Kubel 29 RW $770,000
UFA
Trey Fix-Wolansky 26 RW $665,500 $665,500 $665,500 $665,500
UFA
Helge Grans 23 D $650,000
RFA
Brandon Halverson 29 G $650,000 $650,000
UFA
Special Salary
Total$59,218,470$40,385,970$31,210,970$26,408,620
Coaching Payroll
Farm Payroll
Player NameAgePos2025-262026-272027-282028-292029-302030-312031-322032-332033-342034-35
Player Name
Age
Pos
2025-26
2026-27
2027-28
2028-29
2029-30
2030-31
2031-32
2032-33
2033-34
2034-35
Total
$17,890,000
$10,140,000
$2,940,000
$1,540,000
Zac Dalpe 35 C/W $1,000,000 $1,000,000
UFA
Greg McKegg 33 C $1,000,000 $1,000,000
UFA
Anthony Costantini 22 D $825,000 $825,000 $825,000 $825,000
RFA
Niko Huuhtanen Rookie 22 RW $750,000
RFA
Jordan Dumais Rookie 21 RW $750,000
RFA
Otto Salin Rookie 21 D $750,000
RFA
Axel Sandin-Pellikka Rookie 20 D $750,000
RFA
Andrei Loshko Rookie 20 C $750,000
RFA
Josh Passolt 29 C/LW $750,000 $750,000 $750,000
UFA
Anson Thornton 22 G $750,000
RFA
Alexandre Doucet 23 W $715,000 $715,000 $715,000 $715,000
RFA
Colton Dach 22 LW $650,000 $650,000
RFA
Ryan Winterton 21 C/LW $650,000 $650,000
RFA
Ethan Samson 21 D $650,000 $650,000
RFA
Alexis Gendron 21 C $650,000 $650,000
RFA
John Stevens 31 C/W $650,000 $650,000 $650,000
UFA
Kyle Looft 27 D $650,000 $650,000
UFA
Anton Malmstrom 25 D $650,000
RFA
Gavin Hain 25 C $650,000 $650,000
RFA
Lleyton Moore 23 D $650,000
RFA
Andrew Lucas 26 D $650,000
RFA
Jordan Gross 30 D $650,000
UFA
Josh Maniscalco 26 D $650,000 $650,000
RFA
Haakon Hanelt 22 C/W $650,000 $650,000
RFA
C0nnor Murphy 26 G $650,000
RFA
Total$17,890,000$10,140,000$2,940,000$1,540,000
Finances Overview
Salary Cap
Salary Cap $95,500,000
Current Payroll $59,218,470
Cap Space $36,281,530
Projections
Current Cash Balance $169,419,330
Projected Expenses - $
Projected Revenues $
Projected Cash Balance $169,419,330
Revenues
Total Income To Date $
Avg. Income per Home Game Not Enough Data
Expenses
Expenses Paid To Date $
Approx. Daily Expenses $
Attendance
Home Games Played 0
Season Ticket Percentage 50%
Avg. Attendance per Game (0.00%)
Arena Capacity 18,000